XML 32 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities      
Net income (loss) attributable to non-controlling interests $ 71,247 $ 30,272 $ 32,110
Adjustments to reconcile net income to net cash provided by (used in) operating activities      
Depreciation and amortization of furniture, equipment and leasehold improvements 10,834 9,924 7,605
Deferred income taxes 3,551 6,457 (14,616)
Amortization of intangible assets 350 0 0
Amortization of notes receivable 18,124 15,966 13,741
Amortization of debt issuance costs 170 219 248
Write-off of debt issuance costs 222 5 61
Provision for (reversal of) credit losses (137) (5) (2,955)
Share-based compensation 45,506 16,940 15,914
Amortization of right-of-use lease assets 26,101 27,281 26,804
Gain on repurchase of senior secured notes 0 (51) (235)
Decrease (increase) in operating assets:      
Deposits with clearing organizations (20,203) (1,015) (10,723)
Receivable from brokers, dealers and clearing organizations 43,218 (78,619) (36,175)
Receivable from customers (208,837) 142,877 21,641
Income tax receivable 5,700 (7,199) 0
Securities purchased under agreements to resell 5,842 (5,842) 935
Securities owned (312,894) (296,718) 135,910
Notes receivable (23,415) (21,111) (17,253)
Corporate-owned life insurance     19,849
Corporate-owned life insurance (9,839) (11,535)  
Other assets (14,641) 289 (3,437)
Increase (decrease) in operating liabilities:      
Drafts payable 12,659 9,002 0
Payable to brokers, dealers and clearing organizations (108,074) (188,116) 127,949
Payable to customers (11,452) (87,188) (483)
Securities sold under agreements to repurchase 291,372 479,373 (116,313)
Securities sold but not yet purchased 67,216 (21,092) (19,190)
Accrued compensation 42,407 13,227 (107,350)
Income tax payable 3,963 (4,130) (9,406)
Accounts payable and other liabilities (47,158) (48,021) (139)
Cash provided by/(used in) operating activities (108,168) (18,810) 64,492
Cash flows from investing activities      
Purchase of furniture, equipment and leasehold improvements (5,148) (17,056) (16,311)
Acquisitions, net of cash consideration (2,350) (2,929) 0
Proceeds from the settlement of Corporate-owned life insurance 3,659 4,424 2,174
Cash used in investing activities (3,839) (15,561) (14,137)
Cash flows from financing activities      
Cash dividends paid on Class A non-voting and Class B voting common stock (6,845) (6,452) (7,044)
Issuance of Class A non-voting common stock 64 75 127
Repurchase of Class A non-voting common stock for cancellation (9,603) (35,124) (60,636)
Payments for employee taxes withheld related to vested share-based awards (6,844) (5,907) (2,283)
Distribution to non-controlling interests 0 (198) (90)
Redemption on redeemable non-controlling interests 500    
Redemption on redeemable non-controlling interests   (26,155) (103,536)
Repurchase of senior secured notes 0 (1,000) (10,950)
Redemption of senior secured notes (113,050) 0 0
Increase (decrease) in bank call loans, net 252,100 0 (69,500)
Cash provided by/(used in) financing activities 116,322 (74,761) (253,912)
Net increase/(decrease) in cash and cash equivalents and restricted cash 4,315 (109,132) (203,557)
Cash and cash equivalents and restricted cash, beginning of year 28,835 137,967 341,524
Cash and cash equivalents and restricted cash, end of year 33,150 28,835 137,967
Reconciliation of cash and cash equivalents and restricted cash within the consolidated balance sheet:      
Cash and cash equivalents 33,150 28,835 112,433
Restricted cash 0 0 25,534
Total cash and cash equivalents and restricted cash 33,150 28,835 137,967
Schedule of non-cash financing activities      
Employee share plan issuance 13,951 9,376 4,288
Fair value of non-cash assets acquired 3,165 6,658 0
Fair value of liabilities assumed in acquisition 840 1,544 0
Contingent consideration for BondWave LLC 0 (1,395) 0
Supplemental disclosure of cash flow information      
Cash paid during the year for interest 88,795 68,399 22,810
Cash paid during the year for income taxes, net $ 21,272 $ 20,576 $ 37,512