XML 18 R8.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows from operating activities    
Net income $ 60,518 $ 18,676
Non-cash items included in net income:    
Depreciation and amortization of furniture, equipment and leasehold improvements 8,119 6,585
Deferred income taxes 10,922 10,460
Amortization of intangible assets 229 0
Amortization of notes receivable 13,809 11,600
Amortization of debt issuance costs 164 165
Write-off of debt issuance costs 0 5
Provision for credit losses (130) 17
Share-based compensation 21,767 9,662
Amortization of right-of-use lease assets 19,529 20,687
Gain on repurchase of senior secured notes 0 (51)
Decrease (increase) in operating assets:    
Deposits with clearing organizations (10,843) (11,236)
Receivable from brokers, dealers and clearing organizations 8,157 (53,297)
Receivable from customers (236,317) 115,433
Income tax receivable 3,170 (17,740)
Securities purchased under agreements to resell 5,842 0
Securities owned (272,140) (355,351)
Notes receivable (16,749) (15,375)
Corporate-owned life insurance (9,079) (6,231)
Other assets 3,872 498
Increase (decrease) in operating liabilities:    
Drafts payable 1,221 14,521
Payable to brokers, dealers and clearing organizations (42,361) (199,662)
Payable to customers (1,382) (92,636)
Securities sold under agreements to repurchase 124,720 519,055
Securities sold but not yet purchased 171,987 (7,191)
Accrued compensation (6,246) (14,462)
Income tax payable 0 (4,130)
Accounts payable and other liabilities (41,659) (34,228)
Cash used in operating activities (182,880) (84,226)
Cash flows from financing activities    
Cash dividends paid on Class A non-voting and Class B voting common stock (4,985) (4,904)
Issuance of Class A non-voting common stock 64 54
Repurchase of Class A non-voting common stock for cancellation (9,603) (31,241)
Payments for employee taxes withheld related to vested share-based awards (6,844) (5,907)
Addition to noncontrolling interests 0 171
Redemption of redeemable noncontrolling interests 500  
Redemption of redeemable noncontrolling interests   (83)
Repurchase of senior secured notes 0 (1,000)
Increase in bank call loans 206,700 56,200
Cash provided by financing activities 185,832 13,290
Cash flows from investing activities    
Purchase of furniture, equipment and leasehold improvements (1,887) (12,470)
Proceeds from the settlement of Company-owned life insurance 2,342 2,161
Cash used in investing activities 455 (10,309)
Net increase (decrease) in cash, cash equivalents and restricted cash 3,407 (81,245)
Cash, cash equivalents and restricted cash, beginning of period 28,835 137,967
Cash, cash equivalents and restricted cash, end of period 32,242 56,722
Reconciliation of cash and cash equivalents and restricted cash within the condensed consolidated balance sheets:    
Cash and cash equivalents 32,242 30,773
Restricted cash 0 25,949
Total cash and cash equivalents and restricted cash 32,242 56,722
Schedule of non-cash financing activities    
Employee share plan issuance 13,951 9,376
Supplemental disclosure of cash flow information    
Cash paid during the period for interest 67,273 51,685
Cash paid during the period for income taxes, net $ 13,900 $ 20,666