XML 58 R44.htm IDEA: XBRL DOCUMENT v3.22.0.1
Employee compensation plans (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Summarizes of Company's Non-Vested ESP/EIP Awards The following table summarizes the status of the Company's non-vested restricted Class A Stock awards under the OIP for the year ended December 31, 2021:
Number of Class
A Shares
Subject to
Restricted Stock  Awards
Weighted
Average Fair
Value
Weighted Average Remaining
Contractual
Life
Nonvested at beginning of year1,328,877 $22.63 1.9 years
Granted631,390 29.66 2.9 years
Vested(376,139)17.79 — 
Forfeited(41,412)25.95 — 
Nonvested at end of year1,542,716 $26.59 2.2 years
Stock Appreciation Rights The following table summarizes the status of the Company's outstanding OARs awards as of December 31, 2021:
Grant DateNumber of
OARs
Outstanding
Strike PriceRemaining
Contractual
Life
Fair Value as of December 31, 2021
January 6, 2017367,320 $18.90 5 days$27.47 
January 5, 2018436,010 27.05 1 year19.22 
January 11, 2019509,216 26.45 2 years21.49 
January 10, 2020522,720 27.54 3 years20.90 
January 11, 2021623,380 32.16 4 years18.59 
Total OARs Outstanding 2,458,646 
Total weighted average values$27.11 3.1 years$21.12 
Schedule of Assumptions Used
The fair value as of December 31, 2021 for each of the OARs was estimated using the Black-Scholes model with the following assumptions:
Grant Date
January 6, 2017January 5, 2018January 11, 2019January 10, 2020January 11, 2021
Expected term (1)
5 days1 year2 years3 years4 years
Expected volatility factor (2)
20.602 %35.942 %45.514 %39.569 %36.701 %
Risk-free interest rate (3)
0.002 %0.380 %0.738 %0.964 %1.164 %
Quarterly dividends (4)
$0.54 $0.54 $0.54 $0.54 $0.54 
    (1) The expected term was determined based on the remaining life of the actual awards.
(2) The volatility factor was measured using the weighted average of historical daily price changes of the
Company's Class A Stock over a historical period commensurate to the expected term of the awards.
(3) The risk-free interest rate was based on periods equal to the expected term of the awards based on the
U.S. Treasury yield curve in effect at December 31, 2021.
(4) Quarterly dividends were used to compute the expected annual dividend yield.