XML 61 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Consolidated Financial Statements (Tables)
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Balance Sheet
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF DECEMBER 31, 2017
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
7,442

 
$
3,716

 
$
36,996

 
$
—

 
$
48,154

Deposits with clearing organizations
—

 
—

 
42,222

 
—

 
42,222

Receivable from brokers, dealers and clearing organizations
—

 
—

 
187,115

 
—

 
187,115

Receivable from customers, net of allowance for credit losses of $769
—

 
—

 
848,226

 
—

 
848,226

Income tax receivable
45,998

 
26,025

 
—

 
(69,084
)
 
2,939

Securities purchased under agreements to resell
—

 
—

 
658

 
—

 
658

Securities owned, including amounts pledged of $655,683, at fair value
—

 
1,386

 
925,211

 
—

 
926,597

Notes receivable, net of accumulated amortization and allowance for uncollectibles of $24,705 and $7,975, respectively
—

 
—

 
40,520

 
—

 
40,520

Furniture, equipment and leasehold improvements, net of accumulated depreciation of $82,826
—

 
20,221

 
6,966

 
—

 
27,187

Subordinated loan receivable
—

 
112,558

 
—

 
(112,558
)
 
—

Intangible assets
—

 
—

 
31,700

 
—

 
31,700

Goodwill
—

 
—

 
137,889

 
—

 
137,889

Other assets
133

 
2,573

 
142,604

 
—

 
145,310

Deferred tax assets
3,502

 
—

 
18,463

 
(21,965
)
 
—

Investment in subsidiaries
622,824

 
507,747

 
—

 
(1,130,571
)
 
—

Intercompany receivables
52,149

 
83,437

 
—

 
(135,586
)
 
—

Total assets
$
732,048

 
$
757,663

 
$
2,418,570

 
$
(1,469,764
)
 
$
2,438,517

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Drafts payable
$
—

 
$
—

 
$
42,412

 
$
—

 
$
42,412

Bank call loans
—

 
—

 
118,300

 
—

 
118,300

Payable to brokers, dealers and clearing organizations
—

 
—

 
211,483

 
—

 
211,483

Payable to customers
—

 
—

 
385,907

 
—

 
385,907

Securities sold under agreements to repurchase
—

 
—

 
586,478

 
—

 
586,478

Securities sold but not yet purchased, at fair value
—

 
—

 
94,486

 
—

 
94,486

Accrued compensation
—

 
—

 
173,116

 
—

 
173,116

Accounts payable and other liabilities
7,221

 
33,994

 
51,280

 
—

 
92,495

Income tax payable
2,440

 
22,189

 
44,455

 
(69,084
)
 
—

Senior secured notes, net of debt issuance cost of $1,163
198,837

 
—

 
—

 
—

 
198,837

Subordinated indebtedness
—

 
—

 
112,558

 
(112,558
)
 
—

Deferred tax liabilities
—

 
17

 
33,040

 
(21,965
)
 
11,092

Intercompany payables
—

 
62,163

 
73,423

 
(135,586
)
 
—

Total liabilities
208,498

 
118,363

 
1,926,938

 
(339,193
)
 
1,914,606

Stockholders' equity
 
 
 
 
 
 
 
 
 
Stockholders' equity attributable to Oppenheimer Holdings Inc.
523,550

 
639,300

 
491,271

 
(1,130,571
)
 
523,550

Noncontrolling interest
—

 
—

 
361

 
—

 
361

Total stockholders' equity
523,550

 
639,300

 
491,632

 
(1,130,571
)
 
523,911

Total liabilities and stockholders' equity
$
732,048

 
$
757,663

 
$
2,418,570

 
$
(1,469,764
)
 
$
2,438,517

OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF DECEMBER 31, 2016
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
229

 
$
10,284

 
$
54,400

 
$
—

 
$
64,913

Deposits with clearing organizations
—

 
—

 
38,185

 
—

 
38,185

Receivable from brokers, dealers and clearing organizations
—

 
—

 
214,934

 
—

 
214,934

Receivable from customers, net of allowance for credit losses of $794
—

 
—

 
847,386

 
—

 
847,386

Income tax receivable
41,996

 
28,289

 
—

 
(64,469
)
 
5,816

Securities purchased under agreements to resell
—

 
—

 
24,006

 
—

 
24,006

Securities owned, including amounts pledged of $438,385, at fair value
—

 
23,227

 
683,881

 
—

 
707,108

Notes receivable, net of accumulated amortization and allowance for uncollectibles of $24,826 and $6,784, respectively
—

 
—

 
30,099

 
—

 
30,099

Furniture, equipment and leasehold improvements, net of accumulated depreciation of $84,073
—

 
21,963

 
5,270

 
—

 
27,233

Subordinated loan receivable
—

 
112,558

 
—

 
(112,558
)
 
—

Intangible assets
—

 
—

 
31,700

 
—

 
31,700

Goodwill
—

 
—

 
137,889

 
—

 
137,889

Other assets
71

 
2,598

 
104,992

 
—

 
107,661

Deferred tax assets
394

 
309

 
37,961

 
(38,664
)
 
—

Investment in subsidiaries
584,767

 
483,623

 
—

 
(1,068,390
)
 
—

Intercompany receivables
37,906

 
37,914

 
—

 
(75,820
)
 
—

Total assets
$
665,363


$
720,765

 
$
2,210,703

 
$
(1,359,901
)
 
$
2,236,930

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Drafts payable
$
—

 
$
—

 
$
39,228

 
$
—

 
$
39,228

Bank call loans
—

 
—

 
145,800

 
—

 
145,800

Payable to brokers, dealers and clearing organizations
—

 
—

 
221,389

 
—

 
221,389

Payable to customers
—

 
—

 
449,946

 
—

 
449,946

Securities sold under agreements to repurchase
—

 
—

 
378,084

 
—

 
378,084

Securities sold but not yet purchased, at fair value
—

 
—

 
85,050

 
—

 
85,050

Accrued compensation
—

 
—

 
145,053

 
—

 
145,053

Accounts payable and other liabilities
2,868

 
34,920

 
58,769

 
—

 
96,557

Income tax payable
2,440

 
22,189

 
39,840

 
(64,469
)
 
—

Senior secured notes, net of debt issuance costs of $648
149,352

 
—

 
—

 
—

 
149,352

Subordinated indebtedness
—

 
—

 
112,558

 
(112,558
)
 
—

Deferred tax liabilities
—

 
7

 
51,794

 
(38,664
)
 
13,137

Intercompany payables
—

 
62,205

 
13,615

 
(75,820
)
 
—

Total liabilities
154,660

 
119,321

 
1,741,126

 
(291,511
)
 
1,723,596

Stockholders' equity
 
 
 
 
 
 
 
 
 
Stockholders' equity attributable to Oppenheimer Holdings Inc.
510,703

 
601,444

 
466,946

 
(1,068,390
)
 
510,703

Noncontrolling interest
—

 
—

 
2,631

 
—

 
2,631

Total stockholders' equity
510,703

 
601,444

 
469,577

 
(1,068,390
)
 
513,334

Total liabilities and stockholders' equity
$
665,363

 
$
720,765

 
$
2,210,703

 
$
(1,359,901
)
 
$
2,236,930

Condensed Consolidating Statement of Operations
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2017
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
REVENUES
 
 
 
 
 
 
 
 
 
Commissions
$
—

 
$
—

 
$
336,620

 
$
—

 
$
336,620

Advisory fees
—

 
1,752

 
323,114

 
(4,120
)
 
320,746

Investment banking
—

 
—

 
81,215

 
(3,000
)
 
78,215

Interest
—

 
9,589

 
48,548

 
(9,639
)
 
48,498

Principal transactions, net
—

 
17

 
23,256

 
—

 
23,273

Other
22

 
361

 
112,962

 
(359
)
 
112,986

Total revenue
22

 
11,719

 
925,715

 
(17,118
)
 
920,338

EXPENSES
 
 
 
 
 
 
 
 
 
Compensation and related expenses
1,237

 
—

 
600,901

 
—

 
602,138

Communications and technology
160

 
—

 
71,818

 
—

 
71,978

Occupancy and equipment costs
—

 
—

 
61,523

 
(359
)
 
61,164

Clearing and exchange fees
—

 
—

 
23,545

 
—

 
23,545

Interest
13,740

 
—

 
24,253

 
(9,639
)
 
28,354

Other
4,969

 
1,382

 
114,192

 
(7,120
)
 
113,423

Total expenses
20,106

 
1,382

 
896,232

 
(17,118
)
 
900,602

Income (loss) before income taxes
(20,084
)
 
10,337

 
29,483

 
—

 
19,736

Income taxes
(7,110
)
 
(12,655
)
 
17,631

 
—

 
(2,134
)
Net income (loss) from continuing operations
(12,974
)
 
22,992

 
11,852

 
—

 
21,870

 
 
 
 
 
 
 
 
 
 
Discontinued operations
 
 
 
 
 
 
 
 
 
Income from discontinued operations
—

 
—

 
2,071

 
—

 
2,071

Income taxes
—

 
—

 
941

 
—

 
941

Net income from discontinued operations
—

 
—

 
1,130

 
—

 
1,130

 
 
 
 
 
 
 
 
 
 
Equity in earnings of subsidiaries
35,790

 
12,798

 
—

 
(48,588
)
 
—

Net income
22,816

 
35,790

 
12,982

 
(48,588
)
 
23,000

Less net income attributable to noncontrolling interest, net of tax
—

 
—

 
184

 
—

 
184

Net income attributable to Oppenheimer Holdings Inc.
22,816

 
35,790

 
12,798

 
(48,588
)
 
22,816

Other comprehensive income
—

 
—

 
2,263

 
—

 
2,263

Total comprehensive income
$
22,816

 
$
35,790

 
$
15,061

 
$
(48,588
)
 
$
25,079

OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2016
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
REVENUES
 
 
 
 
 
 
 
 
 
Commissions
$
—

 
$
—

 
$
377,317

 
$
—

 
$
377,317

Advisory fees
—

 
1,571

 
271,763

 
(4,215
)
 
269,119

Investment banking
—

 
—

 
81,011

 
—

 
81,011

Interest
—

 
10,242

 
47,804

 
(10,397
)
 
47,649

Principal transactions, net
—

 
16

 
20,465

 
—

 
20,481

Other
—

 
326

 
62,201

 
(325
)
 
62,202

Total revenue
—

 
12,155

 
860,561

 
(14,937
)
 
857,779

EXPENSES
 
 
 
 
 
 
 
 
 
Compensation and related expenses
1,241

 
—

 
583,469

 
—

 
584,710

Communications and technology
124

 
—

 
70,266

 
—

 
70,390

Occupancy and equipment costs
—

 
—

 
61,116

 
(325
)
 
60,791

Clearing and exchange fees
—

 
—

 
25,126

 
—

 
25,126

Interest
13,125

 
—

 
16,709

 
(10,397
)
 
19,437

Other
1,887

 
1,284

 
120,261

 
(4,215
)
 
119,217

Total expenses
16,377

 
1,284

 
876,947

 
(14,937
)
 
879,671

Income (loss) before income taxes
(16,377
)
 
10,871

 
(16,386
)
 
—

 
(21,892
)
Income taxes
(8,296
)
 
3,325

 
(7,291
)
 
—

 
(12,262
)
Net income (loss) from continuing operations
(8,081
)
 
7,546

 
(9,095
)
 
—

 
(9,630
)
 
 
 
 
 
 
 
 
 
 
Discontinued operations
 
 
 
 
 
 
 
 
 
Income from discontinued operations
—

 
—

 
17,339

 
—

 
17,339

Income taxes
—

 
—

 
7,218

 
—

 
7,218

Net income from discontinued operations
—

 
—

 
10,121

 
—

 
10,121

 
 
 
 
 
 
 
 
 
 
Equity in earnings of subsidiaries
6,920

 
(626
)
 
—

 
(6,294
)
 
—

Net income (loss)
(1,161
)
 
6,920

 
1,026

 
(6,294
)
 
491

Less net income attributable to noncontrolling interest, net of tax
—

 
—

 
1,652

 
—

 
1,652

Net income (loss) attributable to Oppenheimer Holdings Inc.
(1,161
)
 
6,920

 
(626
)
 
(6,294
)
 
(1,161
)
Other comprehensive income
—

 
—

 
220

 
—

 
220

Total comprehensive income (loss)
$
(1,161
)
 
$
6,920

 
$
(406
)
 
$
(6,294
)
 
$
(941
)

OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2015
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
REVENUES
 
 
 
 
 
 
 
 
 
Commissions
$
—

 
$
—

 
$
417,559

 
$
—

 
$
417,559

Advisory fees
—

 
1,296

 
282,633

 
(3,682
)
 
280,247

Investment banking
—

 
—

 
102,540

 
—

 
102,540

Interest
—

 
10,237

 
49,056

 
(10,261
)
 
49,032

Principal transactions, net
—

 
—

 
15,244

 
(64
)
 
15,180

Other
—

 
370

 
33,173

 
(300
)
 
33,243

Total revenue
—

 
11,903

 
900,205

 
(14,307
)
 
897,801

EXPENSES
 
 
 
 
 
 
 
 
 
Compensation and related expenses
1,185

 
—

 
609,635

 
—

 
610,820

Communications and technology
142

 
—

 
66,407

 
—

 
66,549

Occupancy and equipment costs
—

 
—

 
63,142

 
(300
)
 
62,842

Clearing and exchange fees
—

 
—

 
26,022

 
—

 
26,022

Interest
13,125

 
—

 
13,465

 
(10,261
)
 
16,329

Other
1,663

 
892

 
118,858

 
(3,746
)
 
117,667

Total expenses
16,115

 
892

 
897,529

 
(14,307
)
 
900,229

Income (loss) before income taxes
(16,115
)
 
11,011

 
2,676

 
—

 
(2,428
)
Income taxes
(6,030
)
 
5,553

 
883

 
—

 
406

Net income (loss) from continuing operations
(10,085
)
 
5,458

 
1,793

 
—

 
(2,834
)
 
 
 
 
 
 
 
 
 
 
Discontinued operations
 
 
 
 
 
 
 
 
 
Income from discontinued operations
—

 
—

 
9,139

 
—

 
9,139

Income taxes
—

 
—

 
3,407

 
—

 
3,407

Net income from discontinued operations
—

 
—

 
5,732

 
—

 
5,732

 
 
 
 
 
 
 
 
 
 
Equity in earnings of subsidiaries
12,047

 
6,589

 
—

 
(18,636
)
 
—

Net income
1,962

 
12,047

 
7,525

 
(18,636
)
 
2,898

Less net income attributable to noncontrolling interest, net of tax
—

 
—

 
936

 
—

 
936

Net income attributable to Oppenheimer Holdings Inc.
1,962

 
12,047

 
6,589

 
(18,636
)
 
1,962

Other comprehensive income
—

 
—

 
17

 
—

 
17

Total comprehensive income
$
1,962

 
$
12,047

 
$
6,606

 
$
(18,636
)
 
$
1,979

Condensed Consolidating Statement of Cash Flows
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2017
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Cash provided by (used in) operating activities
$
(25,979
)
 
$
(6,568
)
 
$
16,411

 
$
—

 
$
(16,136
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Purchase of furniture, equipment and leasehold improvements
—

 
—

 
(5,611
)
 
—

 
(5,611
)
Proceeds from the settlement of Company-owned life insurance
—

 
—

 
1,744

 
—

 
1,744

Cash used in investing activities
—

 
—

 
(3,867
)
 
—

 
(3,867
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Cash dividends paid on Class A non-voting and Class B voting common stock
(5,836
)
 
—

 
—

 
—

 
(5,836
)
Cash dividends paid to noncontrolling interest
—

 
—

 
(2,448
)
 
—

 
(2,448
)
Issuance of Class A non-voting common stock
26

 
—

 
—

 
—

 
26

Repurchase of Class A non-voting common stock for cancellation
(7,464
)
 
—

 
—

 
—

 
(7,464
)
Payments of employee taxes withheld related to vested share-based awards
(2,237
)
 
—

 
—

 
—

 
(2,237
)
Issuance of senior secured notes
200,000

 
—

 
—

 
—

 
200,000

Redemption of senior secured notes
(150,000
)
 
—

 
—

 
—

 
(150,000
)
Debt issuance costs
(1,297
)
 
—

 
—

 
—

 
(1,297
)
Decrease in bank call loans, net
—

 
—

 
(27,500
)
 
—

 
(27,500
)
Cash provided by (used in) in financing activities
33,192

 
—

 
(29,948
)
 
—

 
3,244

Net increase (decrease) in cash and cash equivalents
7,213

 
(6,568
)
 
(17,404
)
 
—

 
(16,759
)
Cash and cash equivalents, beginning of the year
229

 
10,284

 
54,400

 
—

 
64,913

Cash and cash equivalents, end of the year
$
7,442

 
$
3,716

 
$
36,996

 
$
—

 
$
48,154

OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2016
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Cash provided by (used in) operating activities
$
10,485

 
$
7,698

 
$
(85,048
)
 
$
—

 
$
(66,865
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 

Purchase of furniture, equipment and leasehold improvements
—

 
—

 
(5,731
)
 
—

 
(5,731
)
Proceeds from sale of assets
—

 
—

 
45,448

 
—

 
45,448

Cash provided by investing activities
—

 
—

 
39,717

 
—

 
39,717

Cash flows from financing activities:

 

 

 

 

Cash dividends paid on Class A non-voting and Class B voting common stock
(5,887
)
 
—

 
—

 
—

 
(5,887
)
Cash dividends paid to noncontrolling interest
—

 
—

 
(5,740
)
 
—

 
(5,740
)
Repurchase of Class A non-voting common stock for cancellation
(3,935
)
 
—

 
—

 
—

 
(3,935
)
Payments of employee taxes withheld related to vested share-based awards
(1,341
)
 
—

 
—

 
—

 
(1,341
)
Increase in bank call loans, net
—

 
—

 
45,600

 
—

 
45,600

Cash provided by (used in) financing activities
(11,163
)
 
—

 
39,860

 
—

 
28,697

Net increase (decrease) in cash and cash equivalents
(678
)
 
7,698

 
(5,471
)
 
—

 
1,549

Cash and cash equivalents, beginning of the year
907

 
2,586

 
59,871

 
—

 
63,364

Cash and cash equivalents, end of the year
$
229

 
$
10,284

 
$
54,400

 
$
—

 
$
64,913

OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2015
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Cash provided by (used in) operating activities
$
16,409

 
$
1,029

 
$
(36,851
)
 
$
—

 
$
(19,413
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 

Purchase of furniture, equipment and leasehold improvements
—

 
—

 
(5,889
)
 
—

 
(5,889
)
Cash used in investing activities
—

 
—

 
(5,889
)
 
—

 
(5,889
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Cash dividends paid on Class A non-voting and Class B voting common stock
(6,008
)
 
—

 
—

 
—

 
(6,008
)
Repurchase of Class A non-voting common stock for cancellation
(8,250
)
 
—

 
—

 
—

 
(8,250
)
Payments of employee taxes withheld related to vested share-based awards
(1,683
)
 
—

 
—

 
—

 
(1,683
)
Redemption of senior secured notes
—

 
—

 
—

 
—

 
—

Decrease in bank call loans, net
—

 
—

 
40,800

 
—

 
40,800

Cash provided by (used in) financing activities
(15,941
)
 
—

 
40,800

 
—

 
24,859

Net increase (decrease) in cash and cash equivalents
468

 
1,029

 
(1,940
)
 
—

 
(443
)
Cash and cash equivalents, beginning of the year
439

 
1,557

 
61,811

 
—

 
63,807

Cash and cash equivalents, end of the year
$
907

 
$
2,586

 
$
59,871

 
$
—

 
$
63,364