XML 62 R48.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantor Consolidated Financial Statements (Tables)
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Balance Sheet
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF DECEMBER 31, 2016
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
229

 
$
10,284

 
$
54,400

 
$
—

 
$
64,913

Deposits with clearing organizations
—

 
—

 
38,185

 
—

 
38,185

Receivable from brokers, dealers and clearing organizations
—

 
—

 
214,934

 
—

 
214,934

Receivable from customers, net of allowance for credit losses of $794
—

 
—

 
847,386

 
—

 
847,386

Income tax receivable
41,996

 
28,289

 
—

 
(64,469
)
 
5,816

Securities purchased under agreements to resell
—

 
—

 
24,006

 
—

 
24,006

Securities owned, including amounts pledged of $438,385, at fair value
—

 
23,227

 
683,881

 
—

 
707,108

Notes receivable, net of accumulated amortization and allowance for uncollectibles of $24,826 and $6,784, respectively
—

 
—

 
30,099

 
—

 
30,099

Furniture, equipment and leasehold improvements, net of accumulated depreciation of $84,073
—

 
21,963

 
5,270

 
—

 
27,233

Assets held for sale
—

 
—

 
5,188

 
—

 
5,188

Subordinated loan receivable
—

 
112,558

 
—

 
(112,558
)
 
—

Intangible assets
—

 
—

 
31,700

 
—

 
31,700

Goodwill
—

 
—

 
137,889

 
—

 
137,889

Other assets
71

 
2,598

 
99,804

 
—

 
102,473

Deferred tax assets
394

 
309

 
37,961

 
(38,664
)
 
—

Investment in subsidiaries
584,767

 
483,623

 
—

 
(1,068,390
)
 
—

Intercompany receivables
37,906

 
37,914

 
—

 
(75,820
)
 
—

Total assets
$
665,363

 
$
720,765

 
$
2,210,703

 
$
(1,359,901
)
 
$
2,236,930

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Drafts payable
$
—

 
$
—

 
$
39,228

 
$
—

 
$
39,228

Bank call loans
—

 
—

 
145,800

 
—

 
145,800

Payable to brokers, dealers and clearing organizations
—

 
—

 
221,389

 
—

 
221,389

Payable to customers
—

 
—

 
449,946

 
—

 
449,946

Securities sold under agreements to repurchase
—

 
—

 
378,084

 
—

 
378,084

Securities sold but not yet purchased, at fair value
—

 
—

 
85,050

 
—

 
85,050

Liabilities held for sale
—

 
—

 
1,217

 
—

 
1,217

Accrued compensation
—

 
—

 
145,053

 
—

 
145,053

Accounts payable and other liabilities
2,868

 
34,920

 
57,552

 
—

 
95,340

Income tax payable
2,440

 
22,189

 
39,840

 
(64,469
)
 
—

Senior secured notes, net of debt issuance cost of $648
149,352

 
—

 
—

 
—

 
149,352

Subordinated indebtedness
—

 
—

 
112,558

 
(112,558
)
 
—

Deferred tax liabilities
—

 
7

 
51,794

 
(38,664
)
 
13,137

Intercompany payables
—

 
62,205

 
13,615

 
(75,820
)
 
—

Total liabilities
154,660

 
119,321

 
1,741,126

 
(291,511
)
 
1,723,596

Stockholders' equity
 
 
 
 
 
 
 
 
 
Stockholders' equity attributable to Oppenheimer Holdings Inc.
510,703

 
601,444

 
466,946

 
(1,068,390
)
 
510,703

Noncontrolling interest
—

 
—

 
2,631

 
—

 
2,631

Total stockholders' equity
510,703

 
601,444

 
469,577

 
(1,068,390
)
 
513,334

Total liabilities and stockholders' equity
$
665,363

 
$
720,765

 
$
2,210,703

 
$
(1,359,901
)
 
$
2,236,930

OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF DECEMBER 31, 2015
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
907

 
$
2,586

 
$
59,871

 
$
—

 
$
63,364

Deposits with clearing organizations
—

 
—

 
49,490

 
—

 
49,490

Receivable from brokers, dealers and clearing organizations
—

 
—

 
365,791

 
—

 
365,791

Receivable from customers, net of allowance for credit losses of $2,545
—

 
—

 
840,355

 
—

 
840,355

Income tax receivable
33,801

 
27,536

 
—

 
(49,106
)
 
12,231

Securities purchased under agreements to resell
—

 
—

 
206,499

 
—

 
206,499

Securities owned, including amounts pledged of $546,334, at fair value
—

 
1,183

 
733,648

 
—

 
734,831

Notes receivable, net of accumulated amortization and allowance for uncollectibles of $54,919 and $8,444, respectively
—

 
—

 
32,849

 
—

 
32,849

Furniture, equipment and leasehold improvements, net of accumulated depreciation of $104,812
—

 
20,793

 
7,492

 
—

 
28,285

Assets held for sale
—

 
—

 
99,881

 
—

 
99,881

Subordinated loan receivable
—

 
112,558

 
—

 
(112,558
)
 
—

Intangible assets
—

 
—

 
31,700

 
—

 
31,700

Goodwill
—

 
—

 
137,889

 
—

 
137,889

Other assets
69

 
3,224

 
91,546

 
—

 
94,839

Deferred tax assets
317

 
330

 
40,456

 
(41,103
)
 
—

Investment in subsidiaries
577,320

 
532,651

 
—

 
(1,109,971
)
 
—

Intercompany receivables
60,187

 
13,185

 
—

 
(73,372
)
 
—

Total assets
$
672,601


$
714,046

 
$
2,697,467

 
$
(1,386,110
)
 
$
2,698,004

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Drafts payable
$
—

 
$
—

 
$
48,011

 
$
—

 
$
48,011

Bank call loans
—

 
—

 
100,200

 
—

 
100,200

Payable to brokers, dealers and clearing organizations
—

 
—

 
164,546

 
—

 
164,546

Payable to customers
—

 
—

 
594,833

 
—

 
594,833

Securities sold under agreements to repurchase
—

 
—

 
651,445

 
—

 
651,445

Securities sold but not yet purchased, at fair value
—

 
—

 
126,493

 
—

 
126,493

Liabilities held for sale
—

 
—

 
74,680

 
—

 
74,680

Accrued compensation
—

 
—

 
149,092

 
—

 
149,092

Accounts payable and other liabilities
3,235

 
35,812

 
69,590

 
—

 
108,637

Income tax payable
2,440

 
22,189

 
24,477

 
(49,106
)
 
—

Senior secured notes, net of debt issuance costs of $1,132
148,868

 
—

 
—

 
—

 
148,868

Subordinated indebtedness
—

 
—

 
112,558

 
(112,558
)
 
—

Deferred tax liabilities
—

 
—

 
47,220

 
(41,103
)
 
6,117

Intercompany payables
—

 
62,204

 
11,168

 
(73,372
)
 
—

Total liabilities
154,543

 
120,205

 
2,174,313

 
(276,139
)
 
2,172,922

Stockholders' equity
 
 
 
 
 
 
 
 
 
Stockholders' equity attributable to Oppenheimer Holdings Inc.
518,058

 
593,841

 
516,130

 
(1,109,971
)
 
518,058

Noncontrolling interest
—

 
—

 
7,024

 
—

 
7,024

Total stockholders' equity
518,058

 
593,841

 
523,154

 
(1,109,971
)
 
525,082

Total liabilities and stockholders' equity
$
672,601

 
$
714,046

 
$
2,697,467

 
$
(1,386,110
)
 
$
2,698,004

Condensed Consolidating Statement of Operations
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2016
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
REVENUES
 
 
 
 
 
 
 
 
 
Commissions
$
—

 
$
—

 
$
377,317

 
$
—

 
$
377,317

Advisory fees
—

 
1,571

 
271,763

 
(4,215
)
 
269,119

Investment banking
—

 
—

 
81,011

 
—

 
81,011

Interest
—

 
10,242

 
47,804

 
(10,397
)
 
47,649

Principal transactions, net
—

 
16

 
20,465

 
—

 
20,481

Other
—

 
326

 
62,201

 
(325
)
 
62,202

Total revenue
—

 
12,155

 
860,561

 
(14,937
)
 
857,779

EXPENSES
 
 
 
 
 
 
 
 
 
Compensation and related expenses
1,241

 
—

 
583,469

 
—

 
584,710

Communications and technology
124

 
—

 
70,266

 
—

 
70,390

Occupancy and equipment costs
—

 
—

 
61,116

 
(325
)
 
60,791

Clearing and exchange fees
—

 
—

 
25,126

 
—

 
25,126

Interest
13,125

 
—

 
16,709

 
(10,397
)
 
19,437

Other
1,887

 
1,284

 
120,261

 
(4,215
)
 
119,217

Total expenses
16,377

 
1,284

 
876,947

 
(14,937
)
 
879,671

Income (loss) before income taxes
(16,377
)
 
10,871

 
(16,386
)
 
—

 
(21,892
)
Income taxes
(8,296
)
 
3,325

 
(7,291
)
 
—

 
(12,262
)
Net income (loss) from continuing operations
(8,081
)
 
7,546

 
(9,095
)
 
—

 
(9,630
)
 
 
 
 
 
 
 
 
 
 
Discontinued operations
 
 
 
 
 
 
 
 
 
Income from discontinued operations
—

 
—

 
17,339

 
—

 
17,339

Income taxes
—

 
—

 
7,218

 
—

 
7,218

Net income from discontinued operations
—

 
—

 
10,121

 
—

 
10,121

 
 
 
 
 
 
 
 
 
 
Equity in earnings of subsidiaries
6,920

 
(626
)
 
—

 
(6,294
)
 
—

Net income (loss)
(1,161
)
 
6,920

 
1,026

 
(6,294
)
 
491

Less net income attributable to noncontrolling interest, net of tax
—

 
—

 
1,652

 
—

 
1,652

Net income (loss) attributable to Oppenheimer Holdings Inc.
(1,161
)
 
6,920

 
(626
)
 
(6,294
)
 
(1,161
)
Other comprehensive income
—

 
—

 
220

 
—

 
220

Total comprehensive income (loss)
$
(1,161
)
 
$
6,920

 
$
(406
)
 
$
(6,294
)
 
$
(941
)
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2015
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
REVENUES
 
 
 
 
 
 
 
 
 
Commissions
$
—

 
$
—

 
$
417,559

 
$
—

 
$
417,559

Advisory fees
—

 
1,296

 
282,633

 
(3,682
)
 
280,247

Investment banking
—

 
—

 
102,540

 
—

 
102,540

Interest
—

 
10,237

 
49,056

 
(10,261
)
 
49,032

Principal transactions, net
—

 
—

 
15,244

 
(64
)
 
15,180

Other
—

 
370

 
33,173

 
(300
)
 
33,243

Total revenue
—

 
11,903

 
900,205

 
(14,307
)
 
897,801

EXPENSES
 
 
 
 
 
 
 
 
 
Compensation and related expenses
1,185

 
—

 
609,635

 
—

 
610,820

Communications and technology
142

 
—

 
66,407

 
—

 
66,549

Occupancy and equipment costs
—

 
—

 
63,142

 
(300
)
 
62,842

Clearing and exchange fees
—

 
—

 
26,022

 
—

 
26,022

Interest
13,125

 
—

 
13,465

 
(10,261
)
 
16,329

Other
1,663

 
892

 
118,858

 
(3,746
)
 
117,667

Total expenses
16,115

 
892

 
897,529

 
(14,307
)
 
900,229

Income (loss) before income taxes
(16,115
)
 
11,011

 
2,676

 
—

 
(2,428
)
Income taxes
(6,030
)
 
5,553

 
883

 
—

 
406

Net income (loss) from continuing operations
(10,085
)
 
5,458

 
1,793

 
—

 
(2,834
)
 
 
 
 
 
 
 
 
 
 
Discontinued operations
 
 
 
 
 
 
 
 
 
Income from discontinued operations
—

 
—

 
9,139

 
—

 
9,139

Income taxes
—

 
—

 
3,407

 
—

 
3,407

Net income from discontinued operations
—

 
—

 
5,732

 
—

 
5,732

 
 
 
 
 
 
 
 
 
 
Equity in earnings of subsidiaries
12,047

 
6,589

 
—

 
(18,636
)
 
—

Net income
1,962

 
12,047

 
7,525

 
(18,636
)
 
2,898

Less net income attributable to noncontrolling interest, net of tax
—

 
—

 
936

 
—

 
936

Net income attributable to Oppenheimer Holdings Inc.
1,962

 
12,047

 
6,589

 
(18,636
)
 
1,962

Other comprehensive income
—

 
—

 
17

 
—

 
17

Total comprehensive income
$
1,962

 
$
12,047

 
$
6,606

 
$
(18,636
)
 
$
1,979


OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2014
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
REVENUES
 
 
 
 
 
 
 
 
 
Commissions
$
—

 
$
—

 
$
469,829

 
$
—

 
$
469,829

Advisory fees
—

 
1,139

 
283,785

 
(3,244
)
 
281,680

Investment banking
—

 
—

 
125,598

 
—

 
125,598

Interest
—

 
10,482

 
47,454

 
(10,431
)
 
47,505

Principal transactions, net
—

 
164

 
27,351

 
—

 
27,515

Other
—

 
477

 
28,956

 
(425
)
 
29,008

Total revenue
—

 
12,262

 
982,973

 
(14,100
)
 
981,135

EXPENSES
 
 
 
 
 
 
 
 
 
Compensation and related expenses
1,047

 
—

 
653,349

 
—

 
654,396

Communications and technology
145

 
—

 
66,605

 
—

 
66,750

Occupancy and equipment costs
—

 
—

 
63,096

 
(425
)
 
62,671

Clearing and exchange fees
—

 
—

 
24,709

 
—

 
24,709

Interest
14,401

 
—

 
12,986

 
(10,431
)
 
16,956

Other
4,626

 
733

 
136,348

 
(3,244
)
 
138,463

Total expenses
20,219

 
733

 
957,093

 
(14,100
)
 
963,945

Income (loss) before income taxes
(20,219
)
 
11,529

 
25,880

 
—

 
17,190

Income taxes
(7,917
)
 
3,971

 
16,080

 
—

 
12,134

Net income (loss) from continuing operations
(12,302
)
 
7,558

 
9,800

 
—

 
5,056

 
 
 
 
 
 
 
 
 
 
Discontinued operations
 
 
 
 
 
 
 
 
 
Income from discontinued operations
—

 
—

 
8,546

 
—

 
8,546

Income taxes
—

 
—

 
4,041

 
—

 
4,041

Net income from discontinued operations
—

 
—

 
4,505

 
—

 
4,505

 
 
 
 
 
 
 
 
 
 
Equity in earnings of subsidiaries
21,128

 
13,570

 
—

 
(34,698
)
 
—

Net income
8,826

 
21,128

 
14,305

 
(34,698
)
 
9,561

Less net income attributable to noncontrolling interest, net of tax
—

 
—

 
735

 
—

 
735

Net income attributable to Oppenheimer Holdings Inc.
8,826

 
21,128

 
13,570

 
(34,698
)
 
8,826

Other comprehensive loss
—

 
—

 
(2,627
)
 
—

 
(2,627
)
Total comprehensive income
$
8,826

 
$
21,128

 
$
10,943

 
$
(34,698
)
 
$
6,199

Condensed Consolidating Statement of Cash Flows
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2016
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Cash provided by (used in) operating activities
$
9,884

 
$
7,698

 
$
(85,048
)
 
$
—

 
$
(67,466
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Purchase of furniture, equipment and leasehold improvements
—

 
—

 
(5,731
)
 
—

 
(5,731
)
Proceeds from sale of assets
—

 
—

 
45,448

 
—

 
45,448

Cash provided by investing activities
—

 
—

 
39,717

 
—

 
39,717

Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Cash dividends paid on Class A non-voting and Class B voting common stock
(5,887
)
 
—

 
—

 
—

 
(5,887
)
Cash dividends paid to noncontrolling interest
—

 
—

 
(5,740
)
 
—

 
(5,740
)
Repurchase of Class A non-voting common stock for cancellation
(3,935
)
 
—

 
—

 
—

 
(3,935
)
Tax deficiency from share-based awards
(740
)
 
—

 
—

 
—

 
(740
)
Increase in bank call loans, net
—

 
—

 
45,600

 
—

 
45,600

Cash provided by (used in) in financing activities
(10,562
)
 
—

 
39,860

 
—

 
29,298

Net increase (decrease) in cash and cash equivalents
(678
)
 
7,698

 
(5,471
)
 
—

 
1,549

Cash and cash equivalents, beginning of the year
907

 
2,586

 
59,871

 
—

 
63,364

Cash and cash equivalents, end of the year
$
229

 
$
10,284

 
$
54,400

 
$
—

 
$
64,913

OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2015
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Cash provided by (used in) operating activities
$
15,003

 
$
1,029

 
$
(36,851
)
 
$
—

 
$
(20,819
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 

Purchase of furniture, equipment and leasehold improvements
—

 
—

 
(5,889
)
 
—

 
(5,889
)
Cash used in investing activities
—

 
—

 
(5,889
)
 
—

 
(5,889
)
Cash flows from financing activities:

 

 

 

 

Cash dividends paid on Class A non-voting and Class B voting common stock
(6,008
)
 
—

 
—

 
—

 
(6,008
)
Repurchase of Class A non-voting common stock for cancellation
(8,250
)
 
—

 
—

 
—

 
(8,250
)
Tax deficiency from share-based awards
(277
)
 
—

 
—

 
—

 
(277
)
Increase in bank call loans, net
—

 
—

 
40,800

 
—

 
40,800

Cash provided by (used in) financing activities
(14,535
)
 
—

 
40,800

 
—

 
26,265

Net increase (decrease) in cash and cash equivalents
468

 
1,029

 
(1,940
)
 
—

 
(443
)
Cash and cash equivalents, beginning of the year
439

 
1,557

 
61,811

 
—

 
63,807

Cash and cash equivalents, end of the year
$
907

 
$
2,586

 
$
59,871

 
$
—

 
$
63,364

OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2014
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Cash provided by (used in) operating activities
$
49,595

 
$
(29,344
)
 
$
58,064

 
$
—

 
$
78,315

Cash flows from investing activities:
 
 
 
 
 
 
 
 

Purchase of furniture, equipment and leasehold improvements
—

 
—

 
(4,398
)
 
—

 
(4,398
)
Cash used in investing activities
—

 
—

 
(4,398
)
 
—

 
(4,398
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Cash dividends paid on Class A non-voting and Class B voting common stock
(5,983
)
 
—

 
—

 
—

 
(5,983
)
Issuance of Class A non-voting common stock
185

 
—

 
—

 
—

 
185

Tax benefit from share-based awards
1,194

 
—

 
—

 
—

 
1,194

Redemption of senior secured notes
(45,000
)
 
—

 
—

 
—

 
(45,000
)
Decrease in bank call loans, net
—

 
—

 
(58,800
)
 
—

 
(58,800
)
Cash used in financing activities
(49,604
)
 
—

 
(58,800
)
 
—

 
(108,404
)
Net decrease in cash and cash equivalents
(9
)
 
(29,344
)
 
(5,134
)
 
—

 
(34,487
)
Cash and cash equivalents, beginning of the year
448

 
30,901

 
66,945

 
—

 
98,294

Cash and cash equivalents, end of the year
$
439

 
$
1,557

 
$
61,811

 
$
—

 
$
63,807