XML 62 R48.htm IDEA: XBRL DOCUMENT v3.6.0.2
Supplemental Guarantor Consolidated Financial Statements (Tables)
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Balance Sheet
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF DECEMBER 31, 2016
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
229

 
$
10,284

 
$
54,400

 
$

 
$
64,913

Deposits with clearing organizations

 

 
38,185

 

 
38,185

Receivable from brokers, dealers and clearing organizations

 

 
214,934

 

 
214,934

Receivable from customers, net of allowance for credit losses of $794

 

 
847,386

 

 
847,386

Income tax receivable
41,996

 
28,289

 

 
(64,469
)
 
5,816

Securities purchased under agreements to resell

 

 
24,006

 

 
24,006

Securities owned, including amounts pledged of $438,385, at fair value

 
23,227

 
683,881

 

 
707,108

Notes receivable, net of accumulated amortization and allowance for uncollectibles of $24,826 and $6,784, respectively

 

 
30,099

 

 
30,099

Furniture, equipment and leasehold improvements, net of accumulated depreciation of $84,073

 
21,963

 
5,270

 

 
27,233

Assets held for sale

 

 
5,188

 

 
5,188

Subordinated loan receivable

 
112,558

 

 
(112,558
)
 

Intangible assets

 

 
31,700

 

 
31,700

Goodwill

 

 
137,889

 

 
137,889

Other assets
71

 
2,598

 
99,804

 

 
102,473

Deferred tax assets
394

 
309

 
37,961

 
(38,664
)
 

Investment in subsidiaries
584,767

 
483,623

 

 
(1,068,390
)
 

Intercompany receivables
37,906

 
37,914

 

 
(75,820
)
 

Total assets
$
665,363

 
$
720,765

 
$
2,210,703

 
$
(1,359,901
)
 
$
2,236,930

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Drafts payable
$

 
$

 
$
39,228

 
$

 
$
39,228

Bank call loans

 

 
145,800

 

 
145,800

Payable to brokers, dealers and clearing organizations

 

 
221,389

 

 
221,389

Payable to customers

 

 
449,946

 

 
449,946

Securities sold under agreements to repurchase

 

 
378,084

 

 
378,084

Securities sold but not yet purchased, at fair value

 

 
85,050

 

 
85,050

Liabilities held for sale

 

 
1,217

 

 
1,217

Accrued compensation

 

 
145,053

 

 
145,053

Accounts payable and other liabilities
2,868

 
34,920

 
57,552

 

 
95,340

Income tax payable
2,440

 
22,189

 
39,840

 
(64,469
)
 

Senior secured notes, net of debt issuance cost of $648
149,352

 

 

 

 
149,352

Subordinated indebtedness

 

 
112,558

 
(112,558
)
 

Deferred tax liabilities

 
7

 
51,794

 
(38,664
)
 
13,137

Intercompany payables

 
62,205

 
13,615

 
(75,820
)
 

Total liabilities
154,660

 
119,321

 
1,741,126

 
(291,511
)
 
1,723,596

Stockholders' equity
 
 
 
 
 
 
 
 
 
Stockholders' equity attributable to Oppenheimer Holdings Inc.
510,703

 
601,444

 
466,946

 
(1,068,390
)
 
510,703

Noncontrolling interest

 

 
2,631

 

 
2,631

Total stockholders' equity
510,703

 
601,444

 
469,577

 
(1,068,390
)
 
513,334

Total liabilities and stockholders' equity
$
665,363

 
$
720,765

 
$
2,210,703

 
$
(1,359,901
)
 
$
2,236,930

OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF DECEMBER 31, 2015
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
907

 
$
2,586

 
$
59,871

 
$

 
$
63,364

Deposits with clearing organizations

 

 
49,490

 

 
49,490

Receivable from brokers, dealers and clearing organizations

 

 
365,791

 

 
365,791

Receivable from customers, net of allowance for credit losses of $2,545

 

 
840,355

 

 
840,355

Income tax receivable
33,801

 
27,536

 

 
(49,106
)
 
12,231

Securities purchased under agreements to resell

 

 
206,499

 

 
206,499

Securities owned, including amounts pledged of $546,334, at fair value

 
1,183

 
733,648

 

 
734,831

Notes receivable, net of accumulated amortization and allowance for uncollectibles of $54,919 and $8,444, respectively

 

 
32,849

 

 
32,849

Furniture, equipment and leasehold improvements, net of accumulated depreciation of $104,812

 
20,793

 
7,492

 

 
28,285

Assets held for sale

 

 
99,881

 

 
99,881

Subordinated loan receivable

 
112,558

 

 
(112,558
)
 

Intangible assets

 

 
31,700

 

 
31,700

Goodwill

 

 
137,889

 

 
137,889

Other assets
69

 
3,224

 
91,546

 

 
94,839

Deferred tax assets
317

 
330

 
40,456

 
(41,103
)
 

Investment in subsidiaries
577,320

 
532,651

 

 
(1,109,971
)
 

Intercompany receivables
60,187

 
13,185

 

 
(73,372
)
 

Total assets
$
672,601


$
714,046

 
$
2,697,467

 
$
(1,386,110
)
 
$
2,698,004

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Drafts payable
$

 
$

 
$
48,011

 
$

 
$
48,011

Bank call loans

 

 
100,200

 

 
100,200

Payable to brokers, dealers and clearing organizations

 

 
164,546

 

 
164,546

Payable to customers

 

 
594,833

 

 
594,833

Securities sold under agreements to repurchase

 

 
651,445

 

 
651,445

Securities sold but not yet purchased, at fair value

 

 
126,493

 

 
126,493

Liabilities held for sale

 

 
74,680

 

 
74,680

Accrued compensation

 

 
149,092

 

 
149,092

Accounts payable and other liabilities
3,235

 
35,812

 
69,590

 

 
108,637

Income tax payable
2,440

 
22,189

 
24,477

 
(49,106
)
 

Senior secured notes, net of debt issuance costs of $1,132
148,868

 

 

 

 
148,868

Subordinated indebtedness

 

 
112,558

 
(112,558
)
 

Deferred tax liabilities

 

 
47,220

 
(41,103
)
 
6,117

Intercompany payables

 
62,204

 
11,168

 
(73,372
)
 

Total liabilities
154,543

 
120,205

 
2,174,313

 
(276,139
)
 
2,172,922

Stockholders' equity
 
 
 
 
 
 
 
 
 
Stockholders' equity attributable to Oppenheimer Holdings Inc.
518,058

 
593,841

 
516,130

 
(1,109,971
)
 
518,058

Noncontrolling interest

 

 
7,024

 

 
7,024

Total stockholders' equity
518,058

 
593,841

 
523,154

 
(1,109,971
)
 
525,082

Total liabilities and stockholders' equity
$
672,601

 
$
714,046

 
$
2,697,467

 
$
(1,386,110
)
 
$
2,698,004

Condensed Consolidating Statement of Operations
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2016
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
REVENUES
 
 
 
 
 
 
 
 
 
Commissions
$

 
$

 
$
377,317

 
$

 
$
377,317

Advisory fees

 
1,571

 
271,763

 
(4,215
)
 
269,119

Investment banking

 

 
81,011

 

 
81,011

Interest

 
10,242

 
47,804

 
(10,397
)
 
47,649

Principal transactions, net

 
16

 
20,465

 

 
20,481

Other

 
326

 
62,201

 
(325
)
 
62,202

Total revenue

 
12,155

 
860,561

 
(14,937
)
 
857,779

EXPENSES
 
 
 
 
 
 
 
 
 
Compensation and related expenses
1,241

 

 
583,469

 

 
584,710

Communications and technology
124

 

 
70,266

 

 
70,390

Occupancy and equipment costs

 

 
61,116

 
(325
)
 
60,791

Clearing and exchange fees

 

 
25,126

 

 
25,126

Interest
13,125

 

 
16,709

 
(10,397
)
 
19,437

Other
1,887

 
1,284

 
120,261

 
(4,215
)
 
119,217

Total expenses
16,377

 
1,284

 
876,947

 
(14,937
)
 
879,671

Income (loss) before income taxes
(16,377
)
 
10,871

 
(16,386
)
 

 
(21,892
)
Income taxes
(8,296
)
 
3,325

 
(7,291
)
 

 
(12,262
)
Net income (loss) from continuing operations
(8,081
)
 
7,546

 
(9,095
)
 

 
(9,630
)
 
 
 
 
 
 
 
 
 
 
Discontinued operations
 
 
 
 
 
 
 
 
 
Income from discontinued operations

 

 
17,339

 

 
17,339

Income taxes

 

 
7,218

 

 
7,218

Net income from discontinued operations

 

 
10,121

 

 
10,121

 
 
 
 
 
 
 
 
 
 
Equity in earnings of subsidiaries
6,920

 
(626
)
 

 
(6,294
)
 

Net income (loss)
(1,161
)
 
6,920

 
1,026

 
(6,294
)
 
491

Less net income attributable to noncontrolling interest, net of tax

 

 
1,652

 

 
1,652

Net income (loss) attributable to Oppenheimer Holdings Inc.
(1,161
)
 
6,920

 
(626
)
 
(6,294
)
 
(1,161
)
Other comprehensive income

 

 
220

 

 
220

Total comprehensive income (loss)
$
(1,161
)
 
$
6,920

 
$
(406
)
 
$
(6,294
)
 
$
(941
)
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2015
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
REVENUES
 
 
 
 
 
 
 
 
 
Commissions
$

 
$

 
$
417,559

 
$

 
$
417,559

Advisory fees

 
1,296

 
282,633

 
(3,682
)
 
280,247

Investment banking

 

 
102,540

 

 
102,540

Interest

 
10,237

 
49,056

 
(10,261
)
 
49,032

Principal transactions, net

 

 
15,244

 
(64
)
 
15,180

Other

 
370

 
33,173

 
(300
)
 
33,243

Total revenue

 
11,903

 
900,205

 
(14,307
)
 
897,801

EXPENSES
 
 
 
 
 
 
 
 
 
Compensation and related expenses
1,185

 

 
609,635

 

 
610,820

Communications and technology
142

 

 
66,407

 

 
66,549

Occupancy and equipment costs

 

 
63,142

 
(300
)
 
62,842

Clearing and exchange fees

 

 
26,022

 

 
26,022

Interest
13,125

 

 
13,465

 
(10,261
)
 
16,329

Other
1,663

 
892

 
118,858

 
(3,746
)
 
117,667

Total expenses
16,115

 
892

 
897,529

 
(14,307
)
 
900,229

Income (loss) before income taxes
(16,115
)
 
11,011

 
2,676

 

 
(2,428
)
Income taxes
(6,030
)
 
5,553

 
883

 

 
406

Net income (loss) from continuing operations
(10,085
)
 
5,458

 
1,793

 

 
(2,834
)
 
 
 
 
 
 
 
 
 
 
Discontinued operations
 
 
 
 
 
 
 
 
 
Income from discontinued operations

 

 
9,139

 

 
9,139

Income taxes

 

 
3,407

 

 
3,407

Net income from discontinued operations

 

 
5,732

 

 
5,732

 
 
 
 
 
 
 
 
 
 
Equity in earnings of subsidiaries
12,047

 
6,589

 

 
(18,636
)
 

Net income
1,962

 
12,047

 
7,525

 
(18,636
)
 
2,898

Less net income attributable to noncontrolling interest, net of tax

 

 
936

 

 
936

Net income attributable to Oppenheimer Holdings Inc.
1,962

 
12,047

 
6,589

 
(18,636
)
 
1,962

Other comprehensive income

 

 
17

 

 
17

Total comprehensive income
$
1,962

 
$
12,047

 
$
6,606

 
$
(18,636
)
 
$
1,979


OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2014
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
REVENUES
 
 
 
 
 
 
 
 
 
Commissions
$

 
$

 
$
469,829

 
$

 
$
469,829

Advisory fees

 
1,139

 
283,785

 
(3,244
)
 
281,680

Investment banking

 

 
125,598

 

 
125,598

Interest

 
10,482

 
47,454

 
(10,431
)
 
47,505

Principal transactions, net

 
164

 
27,351

 

 
27,515

Other

 
477

 
28,956

 
(425
)
 
29,008

Total revenue

 
12,262

 
982,973

 
(14,100
)
 
981,135

EXPENSES
 
 
 
 
 
 
 
 
 
Compensation and related expenses
1,047

 

 
653,349

 

 
654,396

Communications and technology
145

 

 
66,605

 

 
66,750

Occupancy and equipment costs

 

 
63,096

 
(425
)
 
62,671

Clearing and exchange fees

 

 
24,709

 

 
24,709

Interest
14,401

 

 
12,986

 
(10,431
)
 
16,956

Other
4,626

 
733

 
136,348

 
(3,244
)
 
138,463

Total expenses
20,219

 
733

 
957,093

 
(14,100
)
 
963,945

Income (loss) before income taxes
(20,219
)
 
11,529

 
25,880

 

 
17,190

Income taxes
(7,917
)
 
3,971

 
16,080

 

 
12,134

Net income (loss) from continuing operations
(12,302
)
 
7,558

 
9,800

 

 
5,056

 
 
 
 
 
 
 
 
 
 
Discontinued operations
 
 
 
 
 
 
 
 
 
Income from discontinued operations

 

 
8,546

 

 
8,546

Income taxes

 

 
4,041

 

 
4,041

Net income from discontinued operations

 

 
4,505

 

 
4,505

 
 
 
 
 
 
 
 
 
 
Equity in earnings of subsidiaries
21,128

 
13,570

 

 
(34,698
)
 

Net income
8,826

 
21,128

 
14,305

 
(34,698
)
 
9,561

Less net income attributable to noncontrolling interest, net of tax

 

 
735

 

 
735

Net income attributable to Oppenheimer Holdings Inc.
8,826

 
21,128

 
13,570

 
(34,698
)
 
8,826

Other comprehensive loss

 

 
(2,627
)
 

 
(2,627
)
Total comprehensive income
$
8,826

 
$
21,128

 
$
10,943

 
$
(34,698
)
 
$
6,199

Condensed Consolidating Statement of Cash Flows
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2016
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Cash provided by (used in) operating activities
$
9,884

 
$
7,698

 
$
(85,048
)
 
$

 
$
(67,466
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Purchase of furniture, equipment and leasehold improvements

 

 
(5,731
)
 

 
(5,731
)
Proceeds from sale of assets

 

 
45,448

 

 
45,448

Cash provided by investing activities

 

 
39,717

 

 
39,717

Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Cash dividends paid on Class A non-voting and Class B voting common stock
(5,887
)
 

 

 

 
(5,887
)
Cash dividends paid to noncontrolling interest

 

 
(5,740
)
 

 
(5,740
)
Repurchase of Class A non-voting common stock for cancellation
(3,935
)
 

 

 

 
(3,935
)
Tax deficiency from share-based awards
(740
)
 

 

 

 
(740
)
Increase in bank call loans, net

 

 
45,600

 

 
45,600

Cash provided by (used in) in financing activities
(10,562
)
 

 
39,860

 

 
29,298

Net increase (decrease) in cash and cash equivalents
(678
)
 
7,698

 
(5,471
)
 

 
1,549

Cash and cash equivalents, beginning of the year
907

 
2,586

 
59,871

 

 
63,364

Cash and cash equivalents, end of the year
$
229

 
$
10,284

 
$
54,400

 
$

 
$
64,913

OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2015
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Cash provided by (used in) operating activities
$
15,003

 
$
1,029

 
$
(36,851
)
 
$

 
$
(20,819
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 

Purchase of furniture, equipment and leasehold improvements

 

 
(5,889
)
 

 
(5,889
)
Cash used in investing activities

 

 
(5,889
)
 

 
(5,889
)
Cash flows from financing activities:

 

 

 

 

Cash dividends paid on Class A non-voting and Class B voting common stock
(6,008
)
 

 

 

 
(6,008
)
Repurchase of Class A non-voting common stock for cancellation
(8,250
)
 

 

 

 
(8,250
)
Tax deficiency from share-based awards
(277
)
 

 

 

 
(277
)
Increase in bank call loans, net

 

 
40,800

 

 
40,800

Cash provided by (used in) financing activities
(14,535
)
 

 
40,800

 

 
26,265

Net increase (decrease) in cash and cash equivalents
468

 
1,029

 
(1,940
)
 

 
(443
)
Cash and cash equivalents, beginning of the year
439

 
1,557

 
61,811

 

 
63,807

Cash and cash equivalents, end of the year
$
907

 
$
2,586

 
$
59,871

 
$

 
$
63,364

OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2014
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Cash provided by (used in) operating activities
$
49,595

 
$
(29,344
)
 
$
58,064

 
$

 
$
78,315

Cash flows from investing activities:
 
 
 
 
 
 
 
 

Purchase of furniture, equipment and leasehold improvements

 

 
(4,398
)
 

 
(4,398
)
Cash used in investing activities

 

 
(4,398
)
 

 
(4,398
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Cash dividends paid on Class A non-voting and Class B voting common stock
(5,983
)
 

 

 

 
(5,983
)
Issuance of Class A non-voting common stock
185

 

 

 

 
185

Tax benefit from share-based awards
1,194

 

 

 

 
1,194

Redemption of senior secured notes
(45,000
)
 

 

 

 
(45,000
)
Decrease in bank call loans, net

 

 
(58,800
)
 

 
(58,800
)
Cash used in financing activities
(49,604
)
 

 
(58,800
)
 

 
(108,404
)
Net decrease in cash and cash equivalents
(9
)
 
(29,344
)
 
(5,134
)
 

 
(34,487
)
Cash and cash equivalents, beginning of the year
448

 
30,901

 
66,945

 

 
98,294

Cash and cash equivalents, end of the year
$
439

 
$
1,557

 
$
61,811

 
$

 
$
63,807