XML 47 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information (Tables)
9 Months Ended
Sep. 30, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Balance Sheet
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF SEPTEMBER 30, 2016
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
302

 
$
30,379

 
$
68,363

 
$

 
$
99,044

Deposits with clearing organizations

 

 
35,614

 

 
35,614

Receivable from brokers, dealers and clearing organizations

 

 
255,818

 

 
255,818

Receivable from customers, net of allowance for credit losses of $2,503

 

 
798,048

 

 
798,048

Income tax receivable
41,022

 
28,220

 

 
(49,177
)
 
20,065

Securities owned, including amounts pledged of $799,379, at fair value

 
1,269

 
1,026,664

 

 
1,027,933

Notes receivable, net of accumulated amortization and
allowance for uncollectibles of $64,763 and $8,037,
respectively

 

 
31,120

 

 
31,120

Office facilities, net of accumulated depreciation of $109,278

 
21,803

 
6,518

 

 
28,321

Assets held for sale

 

 
11,748

 

 
11,748

Subordinated loan receivable

 
112,558

 

 
(112,558
)
 

Intangible assets

 

 
31,700

 

 
31,700

Goodwill

 

 
137,889

 

 
137,889

Other assets
128

 
2,503

 
103,750

 

 
106,381

Deferred tax assets
100

 
309

 
38,219

 
(38,628
)
 

Investment in subsidiaries
584,576

 
494,160

 

 
(1,078,736
)
 

Intercompany receivables
45,174

 
28,872

 

 
(74,046
)
 

Total assets
$
671,302

 
$
720,073

 
$
2,545,451

 
$
(1,353,145
)
 
$
2,583,681

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Drafts payable
$

 
$

 
$
31,414

 
$

 
$
31,414

Bank call loans

 

 
132,000

 

 
132,000

Payable to brokers, dealers and clearing organizations

 

 
154,168

 

 
154,168

Payable to customers

 

 
517,681

 

 
517,681

Securities sold under agreements to repurchase

 

 
528,113

 

 
528,113

Securities sold, but not yet purchased, at fair value

 

 
295,507

 

 
295,507

Liabilities held for sale

 

 
20,605

 

 
20,605

Accrued compensation

 

 
120,976

 

 
120,976

Accounts payable and other liabilities
6,135

 
34,191

 
65,444

 

 
105,770

Income tax payable
2,440

 
22,189

 
24,548

 
(49,177
)
 

Senior secured notes, net of debt issuance costs of $769
149,231

 

 

 

 
149,231

Subordinated indebtedness

 

 
112,558

 
(112,558
)
 

Deferred tax liabilities, net of deferred tax assets of $62,014

 
10

 
50,822

 
(38,628
)
 
12,204

Intercompany payables

 
62,205

 
11,841

 
(74,046
)
 

Total liabilities
157,806

 
118,595

 
2,065,677

 
(274,409
)
 
2,067,669

Stockholders' equity
 
 
 
 
 
 
 
 
 
Stockholders' equity attributable to Oppenheimer Holdings Inc.
513,496

 
601,478

 
477,258

 
(1,078,736
)
 
513,496

Noncontrolling interest

 

 
2,516

 

 
2,516

Total stockholders' equity
513,496

 
601,478

 
479,774

 
(1,078,736
)
 
516,012

Total liabilities and stockholders' equity
$
671,302

 
$
720,073

 
$
2,545,451

 
$
(1,353,145
)
 
$
2,583,681

OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF DECEMBER 31, 2015
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
907

 
$
2,586

 
$
59,871

 
$

 
$
63,364

Deposits with clearing organizations

 

 
49,490

 

 
49,490

Receivable from brokers, dealers and clearing organizations

 

 
365,791

 

 
365,791

Receivable from customers, net of allowance for credit losses of $2,545

 

 
840,355

 

 
840,355

Income tax receivable
33,801

 
27,536

 

 
(49,106
)
 
12,231

Securities purchased under agreements to resell

 

 
206,499

 

 
206,499

Securities owned, including amounts pledged of $546,334, at fair value

 
1,183

 
733,648

 

 
734,831

Notes receivable, net of accumulated amortization and
allowance for uncollectibles of $54,919 and $8,444,
respectively

 

 
32,849

 

 
32,849

Office facilities, net of accumulated depreciation of $104,812

 
20,793

 
7,492

 

 
28,285

Assets held for sale

 

 
99,881

 

 
99,881

Subordinated loan receivable

 
112,558

 

 
(112,558
)
 

Intangible assets

 

 
31,700

 

 
31,700

Goodwill

 

 
137,889

 

 
137,889

Other assets
69

 
3,224

 
91,546

 

 
94,839

Deferred tax assets
317

 
330

 
40,456

 
(41,103
)
 

Investment in subsidiaries
577,320

 
532,651

 

 
(1,109,971
)
 

Intercompany receivables
60,187

 
13,185

 

 
(73,372
)
 

Total assets
$
672,601

 
$
714,046

 
$
2,697,467

 
$
(1,386,110
)
 
$
2,698,004

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Drafts payable
$

 
$

 
$
48,011

 
$

 
$
48,011

Bank call loans

 

 
100,200

 

 
100,200

Payable to brokers, dealers and clearing organizations

 

 
164,546

 

 
164,546

Payable to customers

 

 
594,833

 

 
594,833

Securities sold under agreements to repurchase

 

 
651,445

 

 
651,445

Securities sold, but not yet purchased, at fair value

 

 
126,493

 

 
126,493

Liabilities held for sale

 

 
74,680

 

 
74,680

Accrued compensation

 

 
149,092

 

 
149,092

Accounts payable and other liabilities
3,235

 
35,812

 
69,590

 

 
108,637

Income tax payable
2,440

 
22,189

 
24,477

 
(49,106
)
 

Senior secured notes, net of debt issuance costs of $1,132
148,868

 

 

 

 
148,868

Subordinated indebtedness

 

 
112,558

 
(112,558
)
 

Deferred tax liabilities, net of deferred tax assets of $63,481

 

 
47,220

 
(41,103
)
 
6,117

Intercompany payables

 
62,204

 
11,168

 
(73,372
)
 

Total liabilities
154,543

 
120,205

 
2,174,313

 
(276,139
)
 
2,172,922

Stockholders' equity
 
 
 
 
 
 
 
 
 
Stockholders' equity attributable to Oppenheimer Holdings Inc.
518,058

 
593,841

 
516,130

 
(1,109,971
)
 
518,058

Noncontrolling interest

 

 
7,024

 

 
7,024

Total stockholders' equity
518,058

 
593,841

 
523,154

 
(1,109,971
)
 
525,082

Total liabilities and stockholders' equity
$
672,601

 
$
714,046

 
$
2,697,467

 
$
(1,386,110
)
 
$
2,698,004

Condensed Consolidating Statement of Operations
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2016
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
REVENUES
 
 
 
 
 
 
 
 
 
Commissions
$

 
$

 
$
90,023

 
$

 
$
90,023

Advisory fees

 

 
67,889

 
(437
)
 
67,452

Investment banking

 

 
20,280

 

 
20,280

Interest

 
2,556

 
11,427

 
(2,692
)
 
11,291

Principal transactions, net

 
1

 
4,921

 

 
4,922

Other

 
81

 
17,836

 
(81
)
 
17,836

Total revenue

 
2,638

 
212,376

 
(3,210
)
 
211,804

EXPENSES
 
 
 
 
 
 
 
 
 
Compensation and related expenses
251

 

 
142,057

 

 
142,308

Communications and technology
30

 

 
17,171

 

 
17,201

Occupancy and equipment costs

 

 
14,990

 
(81
)
 
14,909

Clearing and exchange fees

 

 
5,886

 

 
5,886

Interest
3,281

 

 
4,098

 
(2,692
)
 
4,687

Other
310

 
3

 
28,747

 
(437
)
 
28,623

Total expenses
3,872

 
3

 
212,949

 
(3,210
)
 
213,614

Income (loss) before income taxes
(3,872
)
 
2,635

 
(573
)
 

 
(1,810
)
Income taxes
(2,018
)
 
402

 
865

 

 
(751
)
Net income (loss) from continuing operations
(1,854
)

2,233


(1,438
)



(1,059
)
 
 
 
 
 
 
 
 
 
 
Discontinued operations
 
 
 
 
 
 
 
 
 
Income from discontinued operations

 

 
888

 

 
888

Income taxes

 

 
475

 

 
475

Net income from discontinued operations




413




413

 
 
 
 
 
 
 
 
 
 
Equity in earnings of subsidiaries
1,142

 
(1,091
)
 

 
(51
)
 

Net income (loss)
(712
)

1,142


(1,025
)

(51
)

(646
)
Less net income attributable to noncontrolling interest, net of tax

 

 
66

 

 
66

Net income (loss) attributable to Oppenheimer Holdings Inc.
(712
)
 
1,142

 
(1,091
)
 
(51
)
 
(712
)
Other comprehensive income

 

 
681

 

 
681

Total comprehensive income (loss)
$
(712
)
 
$
1,142

 
$
(410
)
 
$
(51
)
 
$
(31
)
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
REVENUES
 
 
 
 
 
 
 
 
 
Commissions
$

 
$

 
$
286,447

 
$

 
$
286,447

Advisory fees

 

 
200,779

 
(1,197
)
 
199,582

Investment banking

 

 
51,544

 

 
51,544

Interest

 
7,669

 
36,495

 
(7,824
)
 
36,340

Principal transactions, net

 
53

 
19,064

 

 
19,117

Other

 
240

 
45,803

 
(239
)
 
45,804

Total revenue

 
7,962

 
640,132

 
(9,260
)
 
638,834

EXPENSES
 
 
 
 
 
 
 
 
 
Compensation and related expenses
994

 

 
431,530

 

 
432,524

Communications and technology
92

 

 
52,427

 

 
52,519

Occupancy and equipment costs

 

 
45,035

 
(239
)
 
44,796

Clearing and exchange fees

 

 
19,006

 

 
19,006

Interest
9,844

 

 
12,506

 
(7,824
)
 
14,526

Other
1,506

 
8

 
89,542

 
(1,197
)
 
89,859

Total expenses
12,436

 
8

 
650,046

 
(9,260
)
 
653,230

Income (loss) before income taxes
(12,436
)
 
7,954

 
(9,914
)
 

 
(14,396
)
Income taxes
(7,004
)
 
2,405

 
(2,591
)
 

 
(7,190
)
Net income (loss) from continuing operations
(5,432
)

5,549


(7,323
)



(7,206
)
 
 
 
 
 
 
 
 
 
 
Discontinued operations
 
 
 
 
 
 
 
 
 
Income from discontinued operations

 

 
15,597

 

 
15,597

Income taxes

 

 
6,235

 

 
6,235

Net income from discontinued operations




9,362




9,362

 
 
 
 
 
 
 
 
 
 
Equity in earnings of subsidiaries
6,061

 
512

 

 
(6,573
)
 

Net income
629


6,061


2,039


(6,573
)

2,156

Less net income attributable to noncontrolling interest, net of tax

 

 
1,527

 

 
1,527

Net income attributable to Oppenheimer Holdings Inc.
629

 
6,061

 
512

 
(6,573
)
 
629

Other comprehensive income

 

 
900

 

 
900

Total comprehensive income
$
629

 
$
6,061

 
$
1,412

 
$
(6,573
)
 
$
1,529


OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2015
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
REVENUES
 
 
 
 
 
 
 
 
 
Commissions
$

 
$

 
$
101,243

 
$

 
$
101,243

Advisory fees

 

 
69,938

 
(381
)
 
69,557

Investment banking

 

 
16,548

 

 
16,548

Interest

 
2,557

 
13,767

 
(2,565
)
 
13,759

Principal transactions, net

 

 
2,548

 
(239
)
 
2,309

Other

 
96

 
4,040

 
(74
)
 
4,062

Total revenue

 
2,653

 
208,084

 
(3,259
)
 
207,478

EXPENSES
 
 
 
 
 
 
 
 
 
Compensation and related expenses
254

 

 
139,060

 

 
139,314

Communications and technology
27

 

 
16,369

 

 
16,396

Occupancy and equipment costs

 

 
16,157

 
(74
)
 
16,083

Clearing and exchange fees

 

 
6,909

 

 
6,909

Interest
3,282

 


 
3,511

 
(2,565
)
 
4,228

Other
234

 
252

 
27,255

 
(620
)
 
27,121

Total expenses
3,797

 
252

 
209,261

 
(3,259
)
 
210,051

Income (loss) before income taxes
(3,797
)
 
2,401

 
(1,177
)
 

 
(2,573
)
Income taxes
(1,343
)
 
1,360

 
(1,454
)
 

 
(1,437
)
Net income (loss) from continuing operations
(2,454
)

1,041


277




(1,136
)
 
 
 
 
 
 
 
 
 
 
Discontinued operations
 
 
 
 
 
 
 
 
 
Income from discontinued operations

 

 
1,046

 

 
1,046

Income taxes

 

 
687

 

 
687

Net income from discontinued operations




359




359

 
 
 
 
 
 
 
 
 
 
Equity in earnings of subsidiaries
1,546

 
505

 

 
(2,051
)
 

Net income (loss)
(908
)

1,546


636


(2,051
)

(777
)
Less net income attributable to noncontrolling interest, net of tax

 

 
131

 

 
131

Net income (loss) attributable to Oppenheimer Holdings Inc.
(908
)
 
1,546

 
505

 
(2,051
)
 
(908
)
Other comprehensive loss

 

 
(916
)
 

 
(916
)
Total comprehensive income (loss)
$
(908
)
 
$
1,546

 
$
(411
)
 
$
(2,051
)
 
$
(1,824
)
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2015
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
REVENUES
 
 
 
 
 
 
 
 
 
Commissions
$

 
$

 
$
314,494

 
$

 
$
314,494

Advisory fees

 

 
214,012

 
(1,246
)
 
212,766

Investment banking

 

 
72,873

 

 
72,873

Interest

 
7,680

 
35,789

 
(7,694
)
 
35,775

Principal transactions, net

 

 
14,670

 
(323
)
 
14,347

Other

 
287

 
22,295

 
(225
)
 
22,357

Total revenue

 
7,967

 
674,133

 
(9,488
)
 
672,612

EXPENSES
 
 
 
 
 
 
 
 
 
Compensation and related expenses
829

 

 
453,114

 

 
453,943

Communications and technology
94

 

 
49,681

 

 
49,775

Occupancy and equipment costs

 

 
47,920

 
(225
)
 
47,695

Clearing and exchange fees

 

 
19,542

 

 
19,542

Interest
9,844

 

 
9,953

 
(7,694
)
 
12,103

Other
780

 
365

 
87,838

 
(1,569
)
 
87,414

Total expenses
11,547

 
365

 
668,048

 
(9,488
)
 
670,472

Income (loss) before income taxes
(11,547
)
 
7,602

 
6,085

 

 
2,140

Income taxes
(4,344
)
 
3,130

 
2,332

 

 
1,118

Net income (loss) from continuing operations
(7,203
)

4,472


3,753




1,022

 
 
 
 
 
 
 
 
 
 
Discontinued operations
 
 
 
 
 
 
 
 
 
Income from discontinued operations

 

 
8,814

 

 
8,814

Income taxes

 

 
3,847

 

 
3,847

Net income from discontinued operations




4,967




4,967

 
 
 
 
 
 
 
 
 
 
Equity in earnings of subsidiaries
12,309

 
7,837

 

 
(20,146
)
 

Net income
5,106


12,309


8,720


(20,146
)

5,989

Less net income attributable to noncontrolling interest, net of tax

 

 
883

 

 
883

Net income attributable to Oppenheimer Holdings Inc.
5,106

 
12,309

 
7,837

 
(20,146
)
 
5,106

Other comprehensive loss

 

 
(166
)
 

 
(166
)
Total comprehensive income
$
5,106

 
$
12,309

 
$
7,671

 
$
(20,146
)
 
$
4,940

Condensed Consolidating Statement of Cash Flows
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2016
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Cash provided by (used in) operating activities
$
8,395

 
$
27,793

 
$
(60,733
)
 
$

 
$
(24,545
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Purchase of office facilities

 

 
(4,397
)
 

 
(4,397
)
Proceeds from sale of assets

 

 
47,562

 

 
47,562

Cash provided by investing activities




43,165




43,165

Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Cash dividends paid on Class A non-voting and Class B voting common stock
(4,417
)
 

 


 

 
(4,417
)
Cash dividends paid to noncontrolling interest

 

 
(5,740
)
 

 
(5,740
)
Repurchase of Class A non-voting common stock for cancellation
(3,832
)
 

 

 

 
(3,832
)
Tax deficiency from share-based awards
(751
)
 

 

 

 
(751
)
Increase in bank call loans, net

 

 
31,800

 

 
31,800

Cash flow provided by (used in) financing activities
(9,000
)
 

 
26,060

 

 
17,060

Net increase (decrease) in cash and cash equivalents
(605
)
 
27,793

 
8,492

 

 
35,680

Cash and cash equivalents, beginning of the period
907

 
2,586

 
59,871

 

 
63,364

Cash and cash equivalents, end of the period
$
302

 
$
30,379

 
$
68,363

 
$

 
$
99,044

OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2015
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Cash provided by (used in) operating activities
$
11,548

 
$
(180
)
 
$
(101,167
)
 
$

 
$
(89,799
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Purchase of office facilities

 

 
(3,613
)
 

 
(3,613
)
Cash used in investing activities




(3,613
)



(3,613
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Cash dividends paid on Class A non-voting and Class B voting common stock
(4,531
)
 

 

 

 
(4,531
)
Repurchase of Class A non-voting common stock
(6,618
)
 

 

 

 
(6,618
)
Tax deficiency from share-based awards
(235
)
 

 

 

 
(235
)
Increase in bank call loans, net

 

 
88,300

 

 
88,300

Cash flow provided by (used in) financing activities
(11,384
)
 

 
88,300

 

 
76,916

Net increase (decrease) in cash and cash equivalents
164

 
(180
)
 
(16,480
)
 

 
(16,496
)
Cash and cash equivalents, beginning of the period
439

 
1,557

 
61,811

 

 
63,807

Cash and cash equivalents, end of the period
$
603

 
$
1,377

 
$
45,331

 
$

 
$
47,311