XML 46 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information (Tables)
6 Months Ended
Jun. 30, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Balance Sheet
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF JUNE 30, 2016
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
606

 
$
525

 
$
106,406

 
$

 
$
107,537

Deposits with clearing organizations

 

 
42,910

 

 
42,910

Receivable from brokers, dealers and clearing organizations

 

 
315,308

 

 
315,308

Receivable from customers, net of allowance for credit losses of $2,543

 

 
780,670

 

 
780,670

Income tax receivable
39,056

 
27,984

 

 
(49,506
)
 
17,534

Securities owned, including amounts pledged of $657,527, at fair value

 
1,261

 
950,645

 

 
951,906

Notes receivable, net of accumulated amortization and
allowance for uncollectibles of $61,671 and $8,062,
respectively

 

 
33,012

 

 
33,012

Office facilities, net of accumulated depreciation of $107,810

 
21,274

 
6,606

 

 
27,880

Assets held for sale

 

 
21,764

 

 
21,764

Subordinated loan receivable

 
112,558

 

 
(112,558
)
 

Intangible assets

 

 
31,700

 

 
31,700

Goodwill

 

 
137,889

 

 
137,889

Other assets
100

 
2,502

 
105,017

 

 
107,619

Deferred tax assets
48

 
309

 
39,147

 
(39,504
)
 

Investment in subsidiaries
582,743

 
522,841

 

 
(1,105,584
)
 

Intercompany receivables
45,929

 
29,362

 

 
(75,291
)
 

Total assets
$
668,482

 
$
718,616

 
$
2,571,074

 
$
(1,382,443
)
 
$
2,575,729

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Drafts payable
$

 
$

 
$
26,759

 
$

 
$
26,759

Bank call loans

 

 
151,900

 

 
151,900

Payable to brokers, dealers and clearing organizations

 

 
172,362

 

 
172,362

Payable to customers

 

 
596,441

 

 
596,441

Securities sold under agreements to repurchase

 

 
432,912

 

 
432,912

Securities sold, but not yet purchased, at fair value

 

 
259,032

 

 
259,032

Liabilities held for sale

 

 
36,490

 

 
36,490

Accrued compensation

 

 
108,097

 

 
108,097

Accounts payable and other liabilities
3,020

 
35,089

 
72,258

 

 
110,367

Income tax payable
2,440

 
22,189

 
24,877

 
(49,506
)
 

Senior secured notes, net of debt issuance costs of $890
149,110

 

 

 

 
149,110

Subordinated indebtedness

 

 
112,558

 
(112,558
)
 

Deferred tax liabilities, net of deferred tax assets of $61,198

 
10

 
49,641

 
(39,504
)
 
10,147

Intercompany payables

 
62,204

 
13,087

 
(75,291
)
 

Total liabilities
154,570

 
119,492

 
2,056,414

 
(276,859
)
 
2,053,617

Stockholders' equity
 
 
 
 
 
 
 
 
 
Stockholders' equity attributable to Oppenheimer Holdings Inc.
513,912

 
599,124

 
506,460

 
(1,105,584
)
 
513,912

Noncontrolling interest

 

 
8,200

 

 
8,200

Total stockholders' equity
513,912

 
599,124

 
514,660

 
(1,105,584
)
 
522,112

Total liabilities and stockholders' equity
$
668,482

 
$
718,616

 
$
2,571,074

 
$
(1,382,443
)
 
$
2,575,729

OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF DECEMBER 31, 2015
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
907

 
$
2,586

 
$
59,871

 
$

 
$
63,364

Deposits with clearing organizations

 

 
49,490

 

 
49,490

Receivable from brokers, dealers and clearing organizations

 

 
365,791

 

 
365,791

Receivable from customers, net of allowance for credit losses of $2,545

 

 
840,355

 

 
840,355

Income tax receivable
33,801

 
27,536

 

 
(49,106
)
 
12,231

Securities purchased under agreements to resell

 

 
206,499

 

 
206,499

Securities owned, including amounts pledged of $546,334, at fair value

 
1,183

 
733,648

 

 
734,831

Notes receivable, net of accumulated amortization and
allowance for uncollectibles of $54,919 and $8,444,
respectively

 

 
32,849

 

 
32,849

Office facilities, net of accumulated depreciation of $104,812

 
20,793

 
7,492

 

 
28,285

Assets held for sale

 

 
99,881

 

 
99,881

Subordinated loan receivable

 
112,558

 

 
(112,558
)
 

Intangible assets

 

 
31,700

 

 
31,700

Goodwill

 

 
137,889

 

 
137,889

Other assets
69

 
3,224

 
91,546

 

 
94,839

Deferred tax assets
317

 
330

 
40,456

 
(41,103
)
 

Investment in subsidiaries
577,320

 
532,651

 

 
(1,109,971
)
 

Intercompany receivables
60,187

 
13,185

 

 
(73,372
)
 

Total assets
$
672,601

 
$
714,046

 
$
2,697,467

 
$
(1,386,110
)
 
$
2,698,004

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Drafts payable
$

 
$

 
$
48,011

 
$

 
$
48,011

Bank call loans

 

 
100,200

 

 
100,200

Payable to brokers, dealers and clearing organizations

 

 
164,546

 

 
164,546

Payable to customers

 

 
594,833

 

 
594,833

Securities sold under agreements to repurchase

 

 
651,445

 

 
651,445

Securities sold, but not yet purchased, at fair value

 

 
126,493

 

 
126,493

Liabilities held for sale

 

 
74,680

 

 
74,680

Accrued compensation

 

 
149,092

 

 
149,092

Accounts payable and other liabilities
3,235

 
35,812

 
69,590

 

 
108,637

Income tax payable
2,440

 
22,189

 
24,477

 
(49,106
)
 

Senior secured notes, net of debt issuance costs of $1,132
148,868

 

 

 

 
148,868

Subordinated indebtedness

 

 
112,558

 
(112,558
)
 

Deferred tax liabilities, net of deferred tax assets of $63,481

 

 
47,220

 
(41,103
)
 
6,117

Intercompany payables

 
62,204

 
11,168

 
(73,372
)
 

Total liabilities
154,543

 
120,205

 
2,174,313

 
(276,139
)
 
2,172,922

Stockholders' equity
 
 
 
 
 
 
 
 
 
Stockholders' equity attributable to Oppenheimer Holdings Inc.
518,058

 
593,841

 
516,130

 
(1,109,971
)
 
518,058

Noncontrolling interest

 

 
7,024

 

 
7,024

Total stockholders' equity
518,058

 
593,841

 
523,154

 
(1,109,971
)
 
525,082

Total liabilities and stockholders' equity
$
672,601

 
$
714,046

 
$
2,697,467

 
$
(1,386,110
)
 
$
2,698,004

Condensed Consolidating Statement of Operations
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE THREE MONTHS ENDED JUNE 30, 2016

(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
REVENUES
 
 
 
 
 
 
 
 
 
Commissions
$

 
$

 
$
92,591

 
$

 
$
92,591

Advisory fees

 

 
66,511

 
(407
)
 
66,104

Investment banking

 

 
18,881

 

 
18,881

Interest

 
2,556

 
12,016

 
(2,565
)
 
12,007

Principal transactions, net

 
22

 
7,555

 

 
7,577

Other

 
81

 
14,913

 
(80
)
 
14,914

Total revenue

 
2,659

 
212,467

 
(3,052
)
 
212,074

EXPENSES
 
 
 
 
 
 
 
 
 
Compensation and related expenses
356

 

 
141,365

 

 
141,721

Communications and technology
34

 

 
17,604

 

 
17,638

Occupancy and equipment costs

 

 
15,064

 
(80
)
 
14,984

Clearing and exchange fees

 

 
6,199

 

 
6,199

Interest
3,282

 

 
4,255

 
(2,565
)
 
4,972

Other
523

 
2

 
31,688

 
(407
)
 
31,806

Total expenses
4,195

 
2

 
216,175

 
(3,052
)
 
217,320

Income (loss) before income taxes
(4,195
)
 
2,657

 
(3,708
)
 

 
(5,246
)
Income taxes
(3,272
)
 
999

 
(354
)
 

 
(2,627
)
Net income (loss) from continuing operations
(923
)

1,658


(3,354
)



(2,619
)
 
 
 
 
 
 
 
 
 
 
Discontinued operations
 
 
 
 
 
 
 
 
 
Income from discontinued operations

 

 
15,366

 

 
15,366

Income taxes

 

 
6,036

 

 
6,036

Net income from discontinued operations




9,330




9,330

 
 
 
 
 
 
 
 
 
 
Equity in earnings of subsidiaries
6,111

 
4,453

 

 
(10,564
)
 

Net income
5,188


6,111


5,976


(10,564
)

6,711

Less net income attributable to noncontrolling interest, net of tax

 

 
1,523

 

 
1,523

Net income attributable to Oppenheimer Holdings Inc.
5,188

 
6,111

 
4,453

 
(10,564
)
 
5,188

Other comprehensive loss

 

 
(654
)
 

 
(654
)
Total comprehensive income
$
5,188

 
$
6,111

 
$
3,799

 
$
(10,564
)
 
$
4,534

OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 2016
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
REVENUES
 
 
 
 
 
 
 
 
 
Commissions
$

 
$

 
$
196,424

 
$

 
$
196,424

Advisory fees

 

 
132,890

 
(760
)
 
132,130

Investment banking

 

 
31,264

 

 
31,264

Interest

 
5,113

 
25,068

 
(5,132
)
 
25,049

Principal transactions, net

 
52

 
14,143

 

 
14,195

Other

 
159

 
27,967

 
(158
)
 
27,968

Total revenue

 
5,324

 
427,756

 
(6,050
)
 
427,030

EXPENSES
 
 
 
 
 
 
 
 
 
Compensation and related expenses
743

 

 
289,473

 

 
290,216

Communications and technology
62

 

 
35,256

 

 
35,318

Occupancy and equipment costs

 

 
30,045

 
(158
)
 
29,887

Clearing and exchange fees

 

 
13,120

 

 
13,120

Interest
6,563

 

 
8,408

 
(5,132
)
 
9,839

Other
1,196

 
5

 
60,795

 
(760
)
 
61,236

Total expenses
8,564

 
5

 
437,097

 
(6,050
)
 
439,616

Income (loss) before income taxes
(8,564
)
 
5,319

 
(9,341
)
 

 
(12,586
)
Income taxes
(4,986
)
 
2,003

 
(3,456
)
 

 
(6,439
)
Net income (loss) from continuing operations
(3,578
)

3,316


(5,885
)



(6,147
)
 
 
 
 
 
 
 
 
 
 
Discontinued operations
 
 
 
 
 
 
 
 
 
Income from discontinued operations

 

 
14,709

 

 
14,709

Income taxes

 

 
5,760

 

 
5,760

Net income from discontinued operations




8,949




8,949

 
 
 
 
 
 
 
 
 
 
Equity in earnings of subsidiaries
4,919

 
1,603

 

 
(6,522
)
 

Net income
1,341


4,919


3,064


(6,522
)

2,802

Less net income attributable to noncontrolling interest, net of tax

 

 
1,461

 

 
1,461

Net income attributable to Oppenheimer Holdings Inc.
1,341

 
4,919

 
1,603

 
(6,522
)
 
1,341

Other comprehensive income

 

 
219

 

 
219

Total comprehensive income
$
1,341

 
$
4,919

 
$
1,822

 
$
(6,522
)
 
$
1,560


OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE THREE MONTHS ENDED JUNE 30, 2015
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
REVENUES
 
 
 
 
 
 
 
 
 
Commissions
$

 
$

 
$
103,556

 
$

 
$
103,556

Advisory fees

 

 
72,654

 
(411
)
 
72,243

Investment banking

 

 
29,020

 

 
29,020

Interest

 
2,557

 
11,321

 
(2,565
)
 
11,313

Principal transactions, net

 

 
3,571

 
(30
)
 
3,541

Other

 
96

 
8,266

 
(76
)
 
8,286

Total revenue

 
2,653

 
228,388

 
(3,082
)
 
227,959

EXPENSES
 
 
 
 
 
 
 
 
 
Compensation and related expenses
263

 

 
153,542

 

 
153,805

Communications and technology
42

 

 
16,265

 

 
16,307

Occupancy and equipment costs

 

 
15,987

 
(76
)
 
15,911

Clearing and exchange fees

 

 
6,231

 

 
6,231

Interest
3,281

 


 
3,389

 
(2,565
)
 
4,105

Other
258

 
45

 
32,839

 
(441
)
 
32,701

Total expenses
3,844

 
45

 
228,253

 
(3,082
)
 
229,060

Income (loss) before income taxes
(3,844
)
 
2,608

 
135

 

 
(1,101
)
Income taxes
(1,521
)
 
923

 
998

 

 
400

Net income (loss) from continuing operations
(2,323
)

1,685


(863
)



(1,501
)
 
 
 
 
 
 
 
 
 
 
Discontinued operations
 
 
 
 
 
 
 
 
 
Income from discontinued operations

 

 
3,731

 

 
3,731

Income taxes

 

 
1,585

 

 
1,585

Net income from discontinued operations




2,146




2,146

 
 
 
 
 
 
 
 
 
 
Equity in earnings of subsidiaries
2,618

 
933

 

 
(3,551
)
 

Net income
295


2,618


1,283


(3,551
)

645

Less net income attributable to noncontrolling interest, net of tax

 

 
350

 

 
350

Net income attributable to Oppenheimer Holdings Inc.
295

 
2,618

 
933

 
(3,551
)
 
295

Other comprehensive income

 

 
1,317

 

 
1,317

Total comprehensive income
$
295

 
$
2,618

 
$
2,250

 
$
(3,551
)
 
$
1,612

OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 2015
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
REVENUES
 
 
 
 
 
 
 
 
 
Commissions
$

 
$

 
$
213,251

 
$

 
$
213,251

Advisory fees

 

 
144,074

 
(865
)
 
143,209

Investment banking

 

 
56,325

 

 
56,325

Interest

 
5,123

 
22,022

 
(5,129
)
 
22,016

Principal transactions, net

 

 
12,122

 
(84
)
 
12,038

Other

 
191

 
18,255

 
(151
)
 
18,295

Total revenue

 
5,314

 
466,049

 
(6,229
)
 
465,134

EXPENSES
 
 
 
 
 
 
 
 
 
Compensation and related expenses
575

 

 
314,054

 

 
314,629

Communications and technology
67

 

 
33,312

 

 
33,379

Occupancy and equipment costs

 

 
31,763

 
(151
)
 
31,612

Clearing and exchange fees

 

 
12,633

 

 
12,633

Interest
6,562

 

 
6,442

 
(5,129
)
 
7,875

Other
546

 
113

 
60,583

 
(949
)
 
60,293

Total expenses
7,750

 
113

 
458,787

 
(6,229
)
 
460,421

Income (loss) before income taxes
(7,750
)
 
5,201

 
7,262

 

 
4,713

Income taxes
(3,001
)
 
1,770

 
3,786

 

 
2,555

Net income (loss) from continuing operations
(4,749
)

3,431


3,476




2,158

 
 
 
 
 
 
 
 
 
 
Discontinued operations
 
 
 
 
 
 
 
 
 
Income from discontinued operations

 

 
7,768

 

 
7,768

Income taxes

 

 
3,160

 

 
3,160

Net income from discontinued operations




4,608




4,608

 
 
 
 
 
 
 
 
 
 
Equity in earnings of subsidiaries
10,763

 
7,332

 

 
(18,095
)
 

Net income
6,014


10,763


8,084


(18,095
)

6,766

Less net income attributable to noncontrolling interest, net of tax

 

 
752

 

 
752

Net income attributable to Oppenheimer Holdings Inc.
6,014

 
10,763

 
7,332

 
(18,095
)
 
6,014

Other comprehensive income

 

 
750

 

 
750

Total comprehensive income
$
6,014

 
$
10,763

 
$
8,082

 
$
(18,095
)
 
$
6,764

Condensed Consolidating Statement of Cash Flows
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2016
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Cash provided by (used in) operating activities
$
7,191

 
$
(2,061
)
 
$
(45,845
)
 
$

 
$
(40,715
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Purchase of office facilities

 

 
(2,572
)
 

 
(2,572
)
Proceeds from sale of assets

 

 
43,252

 

 
43,252

Cash provided by investing activities




40,680




40,680

Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Cash dividends paid on Class A non-voting and Class B voting common stock
(2,947
)
 

 

 

 
(2,947
)
Repurchase of Class A non-voting common stock for cancellation
(3,798
)
 

 

 

 
(3,798
)
Tax deficiency from share-based awards
(747
)
 

 

 

 
(747
)
Increase in bank call loans, net

 

 
51,700

 

 
51,700

Cash flow provided by (used in) financing activities
(7,492
)
 

 
51,700

 

 
44,208

Net increase (decrease) in cash and cash equivalents
(301
)
 
(2,061
)
 
46,535

 

 
44,173

Cash and cash equivalents, beginning of the period
907

 
2,586

 
59,871

 

 
63,364

Cash and cash equivalents, end of the period
$
606

 
$
525

 
$
106,406

 
$

 
$
107,537

OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2015
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Cash provided by (used in) operating activities
$
2,883

 
$
1,128

 
$
(130,399
)
 
$

 
$
(126,388
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Purchase of office facilities

 

 
(1,913
)
 

 
(1,913
)
Cash used in investing activities




(1,913
)



(1,913
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Cash dividends paid on Class A non-voting and Class B voting common stock
(3,023
)
 

 

 

 
(3,023
)
Tax deficiency from share-based awards
(270
)
 

 

 

 
(270
)
Increase in bank call loans, net

 

 
118,100

 

 
118,100

Cash flow provided by (used in) financing activities
(3,293
)
 

 
118,100

 

 
114,807

Net increase (decrease) in cash and cash equivalents
(410
)
 
1,128

 
(14,212
)
 

 
(13,494
)
Cash and cash equivalents, beginning of the period
439

 
1,557

 
61,811

 

 
63,807

Cash and cash equivalents, end of the period
$
29

 
$
2,685

 
$
47,599

 
$

 
$
50,313