XML 50 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
Commercial Mortgage Banking (Tables)
12 Months Ended
Dec. 31, 2015
Transfers and Servicing [Abstract]  
Unpaid Principal Balance of Loans
The total unpaid principal balance of loans the Company was servicing for various institutional investors as of December 31, 2015 and 2014 was as follows: 
(Expressed in thousands)
 
 
 
 
2015
 
2014
Unpaid principal balance of loans
$
3,974,292

 
$
4,134,894

Summary of Changes in Carrying Value of Mortgage Servicing Rights
The following tables summarize the changes in carrying value of MSRs for the years ended December 31, 2015 and 2014:
(Expressed in thousands)
 
 
 
 
Year Ended December 31,
 
2015
 
2014
Balance at beginning of year
$
30,140

 
$
28,879

Originations (1)
6,569

 
5,956

Purchases
799

 
345

Disposals (1)
(8,613
)
 
(2,221
)
Amortization expense
(727
)
 
(2,819
)
Balance at end of year
$
28,168

 
$
30,140

 
(1)
Includes refinancings.
Schedule of Amortization Expense
Servicing rights are amortized using the straight-line method over 10 years. Estimated amortization expense for the next five years and thereafter is as follows:
(Expressed in thousands)
 
 
 
 
 
 
Originated MSRs
 
Purchased MSRs
 
Total MSRs
2016
$
3,039

 
$
1,084

 
$
4,123

2017
3,036

 
1,082

 
4,118

2018
3,008

 
1,075

 
4,083

2019
2,913

 
1,014

 
3,927

2020
2,758

 
912

 
3,670

Thereafter
6,962

 
1,285

 
8,247

 
$
21,716

 
$
6,452

 
$
28,168

Components of Mortgage Servicing Rights Fees
The Company receives fees during the course of servicing the mortgage loans. The fees for the years ended December 31, 2015, 2014 and 2013 were as follows:
(Expressed in thousands)
 
 
 
 
 
 
For the Year Ended December 31,
 
2015
 
2014
 
2013
Servicing fees
$
5,848

 
$
5,552

 
$
5,049

Ancillary fees
310

 
328

 
528

Total MSR fees
$
6,158

 
$
5,880

 
$
5,577