XML 71 R34.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information (Tables)
9 Months Ended
Sep. 30, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Balance Sheet
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF SEPTEMBER 30, 2015
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
603

 
$
1,377

 
$
45,331

 
$

 
$
47,311

Cash and securities segregated for regulatory and other purposes

 

 
855

 

 
855

Deposits with clearing organizations

 

 
61,370

 

 
61,370

Receivable from brokers, dealers and clearing organizations

 

 
398,808

 

 
398,808

Receivable from customers, net of allowance for credit losses of $2,504

 

 
896,060

 

 
896,060

Income tax receivable
32,331

 
27,280

 

 
(53,506
)
 
6,105

Securities owned, including amounts pledged of $752,758, at fair value

 
4,941

 
1,035,690

 

 
1,040,631

Notes receivable, net of accumulated amortization and
allowance for uncollectibles of $53,241 and $8,555,
respectively

 

 
33,624

 

 
33,624

Office facilities, net of accumulated depreciation of $102,640

 
19,704

 
8,027

 

 
27,731

Loans held for sale, at fair value

 

 
34,050

 

 
34,050

Mortgage servicing rights

 

 
29,594

 

 
29,594

Subordinated loan receivable

 
112,558

 

 
(112,558
)
 

Intangible assets

 

 
31,700

 

 
31,700

Goodwill

 

 
137,889

 

 
137,889

Other assets
1,378

 
3,224

 
103,922

 

 
108,524

Deferred tax assets
101

 
324

 
29,900

 
(30,325
)
 

Investment in subsidiaries
577,400

 
535,950

 

 
(1,113,350
)
 

Intercompany receivables
69,524

 
8,635

 

 
(78,159
)
 

Total assets
$
681,337

 
$
713,993

 
$
2,846,820

 
$
(1,387,898
)
 
$
2,854,252

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Drafts payable
$

 
$

 
$
24,002

 
$

 
$
24,002

Bank call loans

 

 
147,700

 

 
147,700

Payable to brokers, dealers and clearing organizations

 

 
250,513

 

 
250,513

Payable to customers

 

 
692,416

 

 
692,416

Securities sold under agreements to repurchase

 

 
463,074

 

 
463,074

Securities sold, but not yet purchased, at fair value

 

 
311,664

 

 
311,664

Accrued compensation

 

 
125,129

 

 
125,129

Accounts payable and other liabilities
6,091

 
35,724

 
103,962

 

 
145,777

Income tax payable
2,440

 
22,189

 
28,877

 
(53,506
)
 

Senior secured notes
150,000

 

 

 

 
150,000

Subordinated indebtedness

 

 
112,558

 
(112,558
)
 

Deferred tax liabilities

 

 
44,525

 
(30,325
)
 
14,200

Intercompany payables

 
62,203

 
15,956

 
(78,159
)
 

Total liabilities
158,531

 
120,116

 
2,320,376

 
(274,548
)
 
2,324,475

Stockholders’ equity
 
 
 
 
 
 
 
 
 
Stockholders’ equity attributable to Oppenheimer Holdings Inc.
522,806

 
593,877

 
519,473

 
(1,113,350
)
 
522,806

Noncontrolling interest

 

 
6,971

 

 
6,971

Total stockholders’ equity
522,806

 
593,877

 
526,444

 
(1,113,350
)
 
529,777

Total liabilities and stockholders’ equity
$
681,337

 
$
713,993

 
$
2,846,820

 
$
(1,387,898
)
 
$
2,854,252

OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING BALANCE SHEET
AS OF DECEMBER 31, 2014
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
439

 
$
1,557

 
$
61,811

 
$

 
$
63,807

Cash and securities segregated for regulatory and other purposes

 

 
18,594

 

 
18,594

Deposits with clearing organizations

 

 
36,510

 

 
36,510

Receivable from brokers, dealers and clearing organizations

 

 
314,475

 

 
314,475

Receivable from customers, net of allowance for credit losses of $2,427

 

 
864,189

 

 
864,189

Income tax receivable
28,070

 
27,304

 

 
(51,134
)
 
4,240

Securities purchased under agreements to resell

 

 
251,606

 

 
251,606

Securities owned, including amounts pledged of $518,123, at fair value

 
5,806

 
837,349

 

 
843,155

Notes receivable, net of accumulated amortization and
allowance for uncollectibles of $42,211 and $8,606,
respectively

 

 
34,932

 

 
34,932

Office facilities, net of accumulated depreciation of $103,547

 
20,181

 
9,408

 

 
29,589

Loans held for sale, at fair value

 

 
19,243

 

 
19,243

Mortgage servicing rights

 

 
30,140

 

 
30,140

Subordinated loan receivable

 
112,558

 

 
(112,558
)
 

Intangible assets

 

 
31,700

 

 
31,700

Goodwill

 

 
137,889

 

 
137,889

Other assets
1,686

 
3,803

 
101,897

 

 
107,386

Deferred tax assets
18

 
309

 
27,973

 
(28,300
)
 

Investment in subsidiaries
565,257

 
544,576

 

 
(1,109,833
)
 

Intercompany receivables
87,442

 

 

 
(87,442
)
 

Total assets
$
682,912

 
$
716,094

 
$
2,777,716

 
$
(1,389,267
)
 
$
2,787,455

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
Drafts payable
$

 
$

 
$
35,373

 
$

 
$
35,373

Bank call loans

 

 
59,400

 

 
59,400

Payable to brokers, dealers and clearing organizations

 

 
257,161

 

 
257,161

Payable to customers

 

 
652,256

 

 
652,256

Securities sold under agreements to repurchase

 

 
687,440

 

 
687,440

Securities sold, but not yet purchased, at fair value

 

 
92,510

 

 
92,510

Accrued compensation

 

 
165,134

 

 
165,134

Accounts payable and other liabilities
2,828

 
35,800

 
102,724

 

 
141,352

Income tax payable
2,440

 
22,189

 
26,505

 
(51,134
)
 

Senior secured notes
150,000

 

 

 

 
150,000

Subordinated indebtedness

 

 
112,558

 
(112,558
)
 

Deferred tax liabilities

 
88

 
41,309

 
(28,300
)
 
13,097

Intercompany payables

 
76,492

 
10,950

 
(87,442
)
 

Total liabilities
155,268

 
134,569

 
2,243,320

 
(279,434
)
 
2,253,723

Stockholders’ equity
 
 
 
 
 
 
 
 
 
Stockholders’ equity attributable to Oppenheimer Holdings Inc.
527,644

 
581,525

 
528,308

 
(1,109,833
)
 
527,644

Noncontrolling interest

 

 
6,088

 

 
6,088

Total stockholders’ equity
527,644

 
581,525

 
534,396

 
(1,109,833
)
 
533,732

Total liabilities and stockholders’ equity
$
682,912

 
$
716,094

 
$
2,777,716

 
$
(1,389,267
)
 
$
2,787,455

Condensed Consolidating Statement of Operations
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2015
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
REVENUES
 
 
 
 
 
 
 
 
 
Commissions
$

 
$

 
$
101,243

 
$

 
$
101,243

Advisory fees

 

 
69,938

 
(381
)
 
69,557

Investment banking

 

 
16,548

 

 
16,548

Interest

 
2,557

 
14,392

 
(2,565
)
 
14,384

Principal transactions, net

 

 
(3,100
)
 
(239
)
 
(3,339
)
Other

 
96

 
15,121

 
(74
)
 
15,143

Total revenue

 
2,653

 
214,142

 
(3,259
)
 
213,536

EXPENSES
 
 
 
 
 
 
 
 
 
Compensation and related expenses
254

 

 
142,492

 

 
142,746

Communications and technology
27

 

 
16,448

 

 
16,475

Occupancy and equipment costs

 

 
16,232

 
(74
)
 
16,158

Clearing and exchange fees

 

 
6,909

 

 
6,909

Interest
3,282

 

 
3,824

 
(2,565
)
 
4,541

Other
234

 
252

 
28,368

 
(620
)
 
28,234

Total expenses
3,797

 
252

 
214,273

 
(3,259
)
 
215,063

Income (loss) before income tax provision (benefit)
(3,797
)
 
2,401

 
(131
)
 

 
(1,527
)
Income tax provision (benefit)
(1,343
)
 
1,360

 
(767
)
 

 
(750
)
Equity in earnings of subsidiaries
1,546

 
505

 

 
(2,051
)
 

Net income (loss) for the period
(908
)
 
1,546

 
636

 
(2,051
)
 
(777
)
Less net income attributable to non-controlling interest, net of tax

 

 
131

 

 
131

Net income (loss) attributable to Oppenheimer Holdings Inc.
(908
)
 
1,546

 
505

 
(2,051
)
 
(908
)
Other comprehensive loss

 

 
(916
)
 

 
(916
)
Total comprehensive income (loss)
$
(908
)
 
$
1,546

 
$
(411
)
 
$
(2,051
)
 
$
(1,824
)
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2015
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
REVENUES
 
 
 
 
 
 
 
 
 
Commissions
$

 
$

 
$
314,494

 
$

 
$
314,494

Advisory fees

 

 
214,012

 
(1,246
)
 
212,766

Investment banking

 

 
72,873

 

 
72,873

Interest

 
7,680

 
37,463

 
(7,694
)
 
37,449

Principal transactions, net

 

 
17,249

 
(323
)
 
16,926

Other

 
287

 
43,455

 
(225
)
 
43,517

Total revenue

 
7,967

 
699,546

 
(9,488
)
 
698,025

EXPENSES
 
 
 
 
 
 
 
 
 
Compensation and related expenses
829

 

 
463,222

 

 
464,051

Communications and technology
94

 

 
49,956

 

 
50,050

Occupancy and equipment costs

 

 
48,145

 
(225
)
 
47,920

Clearing and exchange fees

 

 
19,542

 

 
19,542

Interest
9,844

 

 
10,806

 
(7,694
)
 
12,956

Other
780

 
365

 
92,976

 
(1,569
)
 
92,552

Total expenses
11,547

 
365

 
684,647

 
(9,488
)
 
687,071

Income (loss) before income tax provision (benefit)
(11,547
)
 
7,602

 
14,899

 

 
10,954

Income tax provision (benefit)
(4,344
)
 
3,130

 
6,179

 

 
4,965

Equity in earnings of subsidiaries
12,309

 
7,837

 

 
(20,146
)
 

Net income for the period
5,106

 
12,309

 
8,720

 
(20,146
)
 
5,989

Less net income attributable to noncontrolling interest, net of tax

 

 
883

 

 
883

Net income attributable to Oppenheimer Holdings Inc.
5,106

 
12,309

 
7,837

 
(20,146
)
 
5,106

Other comprehensive loss

 

 
(166
)
 

 
(166
)
Total comprehensive income
$
5,106

 
$
12,309

 
$
7,671

 
$
(20,146
)
 
$
4,940


OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2014
 
 
 
 
 
 
 
 
 
 
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
REVENUES
 
 
 
 
 
 
 
 
 
Commissions
$

 
$

 
$
110,862

 
$

 
$
110,862

Advisory fees

 

 
71,278

 
(321
)
 
70,957

Investment banking

 

 
33,841

 

 
33,841

Interest

 
2,580

 
12,434

 
(2,565
)
 
12,449

Principal transactions, net

 

 
4,433

 
(161
)
 
4,272

Other

 
85

 
12,279

 
(66
)
 
12,298

Total revenue

 
2,665

 
245,127

 
(3,113
)
 
244,679

EXPENSES
 
 
 
 
 
 
 
 
 
Compensation and related expenses
207

 

 
161,127

 

 
161,334

Communications and technology
37

 

 
15,954

 

 
15,991

Occupancy and equipment costs

 

 
15,867

 
(66
)
 
15,801

Clearing and exchange fees

 

 
5,969

 

 
5,969

Interest
3,281

 
8

 
3,403

 
(2,565
)
 
4,127

Other
235

 
178

 
30,630

 
(482
)
 
30,561

Total expenses
3,760

 
186

 
232,950

 
(3,113
)
 
233,783

Income (loss) before income tax provision (benefit)
(3,760
)
 
2,479

 
12,177

 

 
10,896

Income tax provision (benefit)
(1,816
)
 
1,326

 
6,761

 

 
6,271

Equity in earnings of subsidiaries (1)
6,414

 
5,261

 

 
(11,675
)
 

Net income (loss) for the period
4,470

 
6,414

 
5,416

 
(11,675
)
 
4,625

Less net income attributable to non-controlling interest, net of tax

 

 
155

 

 
155

Net income (loss) attributable to Oppenheimer Holdings Inc.
4,470

 
6,414

 
5,261

 
(11,675
)
 
4,470

Other comprehensive income

 

 
(1,608
)
 

 
(1,608
)
Total comprehensive income (loss)
$
4,470

 
$
6,414

 
$
3,653

 
$
(11,675
)
 
$
2,862

(1)
The Company revised amounts in Equity in Earnings of Subsidiaries in the Condensed Consolidating Statement of Operations to properly reflect investments in subsidiaries. Offsetting amounts were adjusted in the eliminations column.

OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2014
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
REVENUES
 
 
 
 
 
 
 
 
 
Commissions
$

 
$

 
$
349,062

 
$

 
$
349,062

Advisory fees

 

 
210,594

 
(1,002
)
 
209,592

Investment banking

 

 
94,164

 

 
94,164

Interest

 
7,901

 
37,347

 
(7,861
)
 
37,387

Principal transactions, net

 
10

 
24,873

 

 
24,883

Other

 
375

 
34,419

 
(346
)
 
34,448

Total revenue

 
8,286

 
750,459

 
(9,209
)
 
749,536

EXPENSES
 
 
 
 
 
 
 
 
 
Compensation and related expenses
822

 

 
492,313

 

 
493,135

Communications and technology
111

 

 
50,150

 

 
50,261

Occupancy and equipment costs

 

 
47,451

 
(346
)
 
47,105

Clearing and exchange fees

 

 
17,885

 

 
17,885

Interest
11,120

 
8

 
10,436

 
(7,861
)
 
13,703

Other
4,396

 
30

 
107,882

 
(1,002
)
 
111,306

Total expenses
16,449

 
38

 
726,117

 
(9,209
)
 
733,395

Income (loss) before income tax provision (benefit)
(16,449
)
 
8,248

 
24,342

 

 
16,141

Income tax provision (benefit)
(6,450
)
 
2,457

 
13,342

 

 
9,349

Equity in earnings of subsidiaries (1)
16,139

 
10,348

 

 
(26,487
)
 

Net income for the period
6,140

 
16,139

 
11,000

 
(26,487
)
 
6,792

Less net income attributable to noncontrolling interest, net of tax

 

 
652

 

 
652

Net income attributable to Oppenheimer Holdings Inc.
6,140

 
16,139

 
10,348

 
(26,487
)
 
6,140

Other comprehensive income

 

 
(1,356
)
 

 
(1,356
)
Total comprehensive income
$
6,140

 
$
16,139

 
$
8,992

 
$
(26,487
)
 
$
4,784

Condensed Consolidating Statement of Cash Flows
OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2015
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Cash provided by (used in) operating activities
$
11,548

 
$
(180
)
 
$
(101,167
)
 
$

 
$
(89,799
)
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Purchase of office facilities

 

 
(3,613
)
 

 
(3,613
)
Cash used in investing activities

 

 
(3,613
)
 

 
(3,613
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Cash dividends paid on Class A non-voting and Class B voting common stock
(4,531
)
 

 

 

 
(4,531
)
Repurchase of Class A non-voting common stock for cancellation
(6,618
)
 

 

 

 
(6,618
)
Tax deficiency from share-based awards
(235
)
 

 

 

 
(235
)
Increase in bank call loans, net

 

 
88,300

 

 
88,300

Cash flow provided by (used in) financing activities
(11,384
)
 

 
88,300

 

 
76,916

Net increase (decrease) in cash and cash equivalents
164

 
(180
)
 
(16,480
)
 

 
(16,496
)
Cash and cash equivalents, beginning of the period
439

 
1,557

 
61,811

 

 
63,807

Cash and cash equivalents, end of the period
$
603

 
$
1,377

 
$
45,331

 
$

 
$
47,311

OPPENHEIMER HOLDINGS INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2014
(Expressed in thousands)
Parent
 
Guarantor
subsidiaries
 
Non-Guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Cash provided by (used in) operating activities
$
48,737

 
$
(25,778
)
 
$
(9,222
)
 
$

 
$
13,737

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Purchase of office facilities

 

 
(3,366
)
 

 
(3,366
)
Cash used in investing activities

 

 
(3,366
)
 

 
(3,366
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Cash dividends paid on Class A non-voting and Class B voting common stock
(4,483
)
 

 

 

 
(4,483
)
Issuance of Class A non-voting common stock
185

 

 

 

 
185

Tax benefit from share-based awards
1,275

 

 

 

 
1,275

Redemption of senior secured notes
(45,000
)
 

 

 

 
(45,000
)
Increase in bank call loans, net

 

 
17,300

 

 
17,300

Cash flow provided by (used in) financing activities
(48,023
)
 

 
17,300

 

 
(30,723
)
Net increase (decrease) in cash and cash equivalents
714

 
(25,778
)
 
4,712

 

 
(20,352
)
Cash and cash equivalents, beginning of the period
448

 
30,901

 
66,945

 

 
98,294

Cash and cash equivalents, end of the period
$
1,162

 
$
5,123

 
$
71,657

 
$

 
$
77,942