XML 35 R30.htm IDEA: XBRL DOCUMENT v3.2.0.727
Commercial Mortgage Banking (Tables)
6 Months Ended
Jun. 30, 2015
Transfers and Servicing [Abstract]  
Unpaid Principal Balance of Loans
The total unpaid principal balance of loans the Company was servicing for various institutional investors was as follows:
(Expressed in thousands)
 
 
 
 
As of June 30, 2015
 
As of December 31, 2014
Unpaid principal balance of loans
$
4,076,235

 
$
4,134,894

Summary of Changes in Carrying Value of Mortgage Servicing Rights
The following table summarizes the changes in carrying value of MSRs for the six months ended June 30, 2015 and 2014:
(Expressed in thousands)
 
 
 
 
For the Six Months Ended June 30,
 
2015
 
2014
Balance at beginning of period
$
30,140

 
$
28,879

Originations (1)
3,491

 
2,474

Purchases
653

 
52

Disposals (1)
(4,569
)
 
(776
)
Amortization expense
(495
)
 
(1,514
)
Balance at end of period
$
29,220

 
$
29,115

 
(1)
Includes refinancings
Schedule of Amortization Expense
Servicing rights are amortized using the straight-line method over 10 years. Estimated amortization expense for the next five years and thereafter is as follows:
(Expressed in thousands)
 
 
 
 
 
 
Originated MSRs
 
Purchased MSRs
 
Total MSRs
2015
$
1,484

 
$
614

 
$
2,098

2016
2,967

 
1,228

 
4,195

2017
2,963

 
1,225

 
4,188

2018
2,934

 
1,220

 
4,154

2019
2,839

 
1,158

 
3,997

Thereafter
8,361

 
2,227

 
10,588

 
$
21,548

 
$
7,672

 
$
29,220

Components of Mortgage Servicing Rights Fees
The Company receives fees during the course of servicing the mortgage loans. The fees for the three and six months ended June 30, 2015 and 2014 were as follows:
(Expressed in thousands)
 
 
 
 
 
 
 
 
For the Three Months Ended June 30,
 
For the Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Servicing fees
$
1,454

 
$
1,381

 
$
2,921

 
$
2,725

Ancillary fees
93

 
75

 
194

 
168

Total MSR fees
$
1,547

 
$
1,456

 
$
3,115

 
$
2,893