XML 36 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Commercial Mortgage Banking (Tables)
3 Months Ended
Mar. 31, 2015
Transfers and Servicing [Abstract]  
Unpaid Principal Balance of Loans
The total unpaid principal balance of loans the Company was servicing for various institutional investors was as follows:
(Expressed in thousands)
 
 
 
 
As of March 31, 2015
 
As of December 31, 2014
Unpaid principal balance of loans
$
3,959,623

 
$
4,134,894

Summary of Changes in Carrying Value of Mortgage Servicing Rights
The following table summarizes the changes in carrying value of MSRs for the three months ended March 31, 2015 and 2014:
(Expressed in thousands)
 
 
 
 
For the Three Months Ended March 31,
 
2015
 
2014
Balance at beginning of period
$
30,140

 
$
28,879

Originations (1)
601

 
1,544

Purchases
208

 
21

Disposals (1)
(2,328
)
 
(562
)
Amortization expense
(230
)
 
(656
)
Balance at end of period
$
28,391

 
$
29,226

 
(1)
Includes refinancings
Schedule of Amortization Expense
Servicing rights are amortized using the straight-line method over 10 years. Estimated amortization expense for the next five years and thereafter is as follows:
(Expressed in thousands)
 
 
 
 
 
 
Originated MSRs
 
Purchased MSRs
 
Total MSRs
2015
$
2,144

 
$
918

 
$
3,062

2016
2,857

 
1,225

 
4,082

2017
2,851

 
1,222

 
4,073

2018
2,825

 
1,216

 
4,041

2019
2,727

 
1,155

 
3,882

Thereafter
7,187

 
2,064

 
9,251

 
$
20,591

 
$
7,800

 
$
28,391

Components of Mortgage Servicing Rights Fees
The Company receives fees during the course of servicing the mortgage loans. The fees for the three months ended March 31, 2015 and 2014 were as follows:
(Expressed in thousands)
 
 
 
 
For the Three Months Ended March 31,
 
2015
 
2014
Servicing fees
$
1,467

 
$
1,344

Ancillary fees
101

 
93

Total MSR fees
$
1,568

 
$
1,437