XML 76 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Commercial Mortgage Banking (Tables)
12 Months Ended
Dec. 31, 2014
Transfers and Servicing [Abstract]  
Unpaid Principal Balance of Loans
The total unpaid principal balance of loans the Company was servicing for various institutional investors was as follows at December 31, 2014 and 2013: 
(Expressed in thousands)
 
 
 
 
2014
 
2013
Unpaid principal balance of loans
$
4,134,894

 
$
3,885,437

Summary of Changes in Carrying Value of Mortgage Servicing Rights
The following tables summarize the changes in carrying value of MSRs for the years ended December 31, 2014 and 2013:
(Expressed in thousands)
 
 
 
 
Year Ended December 31,
 
2014
 
2013
Balance at beginning of year
$
28,879

 
$
26,983

Originations (1)
5,956

 
7,351

Purchases
345

 
1,344

Disposals (1)
(2,221
)
 
(4,918
)
Amortization expense
(2,819
)
 
(1,881
)
Balance at end of year
$
30,140

 
$
28,879

 
(1)
Includes refinancings
Schedule of Amortization Expense
Servicing rights are amortized using the straight-line method over 10 years. Estimated amortization expense for the next five years and thereafter is as follows:
(Expressed in thousands)
 
 
 
 
 
 
Originated MSRs
 
Purchased MSRs
 
Total MSRs
2015
$
2,954

 
$
1,285

 
$
4,240

2016
2,953

 
1,285

 
4,238

2017
2,947

 
1,283

 
4,230

2018
2,921

 
1,272

 
4,193

2019
2,819

 
1,207

 
4,026

Thereafter
7,181

 
2,032

 
9,213

 
$
21,775

 
$
8,364

 
$
30,140

Components of Mortgage Servicing Rights Fees
The Company receives fees during the course of servicing the mortgage loans. The amount of these fees for the years ended December 31, 2014, 2013 and 2012 was as follows:
(Expressed in thousands)
 
 
 
 
 
 
For the Year Ended December 31,
 
2014
 
2013
 
2012
Servicing fees
$
5,552

 
$
5,049

 
$
4,177

Ancillary fees
328

 
528

 
537

Total MSR fees
$
5,880

 
$
5,577

 
$
4,714