XML 39 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Commercial Mortgage Banking (Tables)
9 Months Ended
Sep. 30, 2014
Transfers and Servicing [Abstract]  
Unpaid Principal Balance of Loans
The total unpaid principal balance of loans the Company was servicing for various institutional investors was as follows:
 
(Expressed in thousands)
 
 
 
 
As of September 30, 2014
 
As of December 31, 2013
Unpaid principal balance of loans
$
4,044,961

 
$
3,885,437

Summary of Changes in Carrying Value of Mortgage Servicing Rights
The following table summarizes the changes in carrying value of MSRs for the nine months ended September 30, 2014 and 2013:
(Expressed in thousands)
 
 
 
 
Nine Months Ended September 30,
 
2014
 
2013
Balance at beginning of period
$
28,879

 
$
26,983

Originations (1)
4,252

 
5,668

Purchases
144

 
1,108

Disposals (1)
(1,754
)
 
(4,518
)
Amortization expense
(2,025
)
 
(1,120
)
Balance at end of period
$
29,496

 
$
28,121

 
(1)
Includes refinancings
Schedule of Amortization Expense
Servicing rights are amortized using the straight-line method over 10 years. Future amortization expense is expected to be as follows:
(Expressed in thousands)
 
 
 
 
 
 
Originated MSRs
 
Purchased MSRs
 
Total MSRs
2014
$
704

 
$
319

 
$
1,023

2015
2,815

 
1,275

 
4,090

2016
2,808

 
1,275

 
4,083

2017
2,802

 
1,268

 
4,070

2018
2,775

 
1,255

 
4,030

Thereafter
9,071

 
3,129

 
12,200

 
$
20,975

 
$
8,521

 
$
29,496

Components of Mortgage Servicing Rights Fees
The Company receives fees during the course of servicing the mortgage loans. The fees for the three and nine months ended September 30, 2014 and 2013 were as follows:
(Expressed in thousands)
 
 
 
 
 
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2014
 
2013
 
2014
 
2013
Servicing fees
$
1,402

 
$
1,287

 
$
4,122

 
$
3,739

Late fees
6

 
19

 
11

 
94

Ancillary fees
80

 
170

 
248

 
291

Total MSR fees
$
1,488

 
$
1,476

 
$
4,381

 
$
4,124