XML 50 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Income (Loss) per Share Available to Common Stockholders (Tables)
12 Months Ended
Dec. 31, 2017
Earnings Per Share [Abstract]  
Outstanding Securities Considered Anti-Dilutive

The following table shows the weighted-average outstanding securities considered anti-dilutive and therefore excluded from the computation of diluted net income (loss) per share available to common stockholders (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Common stock options and RSUs

 

 

346

 

 

 

548

 

 

 

550

 

Warrants for common stock

 

 

100

 

 

 

894

 

 

 

960

 

Convertible preferred stock

 

 

4,372

 

 

 

—

 

 

 

—

 

Total

 

 

4,818

 

 

 

1,442

 

 

 

1,510

 

 

Reconciliation of the Numerator and Denominator Used in Calculation of Basic and Diluted Net Income (Loss) per Share Available to Common Stockholders

The following is a reconciliation of the numerators and denominators used in calculating basic and diluted net income (loss) per share available to common stockholders (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

14,596

 

 

$

(53,530

)

 

$

(20,606

)

Less: Deemed dividend on convertible preferred stock

 

 

(5,603

)

 

 

—

 

 

 

—

 

Less: Allocation of undistributed earnings to participating securities

 

 

(3,279

)

 

 

—

 

 

 

—

 

Net income (loss) available to common stockholders, basic

 

 

5,714

 

 

 

(53,530

)

 

 

(20,606

)

Adjustments to undistributed earnings allocated to participating securities

 

 

96

 

 

 

—

 

 

 

—

 

Net income (loss) available to common stockholders, diluted

 

$

5,810

 

 

$

(53,530

)

 

$

(20,606

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding used for basic net income (loss) per share available to common stockholders

 

 

7,619

 

 

 

6,021

 

 

 

5,890

 

Effect of dilutive stock options

 

 

360

 

 

 

—

 

 

 

—

 

Effect of dilutive warrants

 

 

1

 

 

 

—

 

 

 

—

 

Weighted average shares outstanding used for diluted net income (loss) per share available to common stockholders

 

 

7,980

 

 

 

6,021

 

 

 

5,890

 

Basic net income (loss) per share of common stock

 

$

0.75

 

 

$

(8.89

)

 

$

(3.50

)

Diluted net income (loss) per share of common stock

 

$

0.73

 

 

$

(8.89

)

 

$

(3.50

)