XML 50 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stock Based Compensation and Other Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2023
Share-based compensation  
Schedule of stock option activity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Weighted

    

Weighted

​

​

​

​

​

​

Average

​

Average

​

Aggregate

​

​

​

​

Exercise

​

Contractual 

​

Intrinsic

​

​

Number of

​

Price

​

Remaining Term

​

Value

​

​

shares

​

Per Share

​

(in years)

​

(in thousands)

Outstanding at January 1, 2023

​

​

2,025,542

​

$

20.24

 

​

6.10

​

$

10,804

Granted

 

​

804,302

​

 

23.44

 

​

​

 

​

  

Exercised

 

​

(28,473)

​

 

8.27

 

​

​

 

​

  

Forfeited, expired or cancelled

​

​

(71,303)

​

 

36.51

 

​

​

 

​

  

Outstanding at December 31, 2023

​

​

2,730,068

​

$

20.88

 

​

6.29

​

$

10,638

Exercisable at December 31, 2023

​

​

1,961,143

​

$

19.73

 

​

5.27

​

$

10,606

​

Schedule of grant date fair values of PSUs granted

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Derived

Hurdle Price

​

Number of

​

Fair Value

​

Service Period

Per Share

​

PSUs

​

Per Share

​

(in years)

$

30.00

​

​

243,550

 

$

11.42-17.45

​

​

0.69-2.59

$

35.00

​

​

91,239

 

$

10.16-16.07

​

​

0.93-2.59

$

40.00

​

​

60,024

 

$

9.07-14.84

​

​

1.12-2.59

$

45.00

​

​

53,787

​

$

8.12-13.72

​

​

1.27-2.59

​

​

​

​

448,600

 

​

​

​

​

​

Schedule of performance shares, outstanding activity

​

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

​

Average

​

​

​

​

​

Grant Date

​

​

Number of

​

Fair Value

​

​

Unvested PSUs

​

Per Share

Unvested balance at January 1, 2023

​

​

—

​

$

—

Granted

 

​

448,600

​

 

15.40

Vested

 

​

—

​

 

—

Forfeited

​

​

—

​

 

—

Unvested balance at December 31, 2023

​

​

448,600

​

$

15.40

Summary of stock-based compensation expense

All stock-based compensation expense is recorded in G&A expense. The following table shows total stock-based compensation expense for stock options and ESPP in the consolidated statements of operations and comprehensive loss (in thousands):

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

​

    

2023

    

2022

Total stock-based compensation expense included in G&A

​

$

9,099

​

$

3,608

2010 Plan  
Share-based compensation  
Schedule of valuation assumptions

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

 

​

    

2023

    

2022

 

Dividend yield

 

0

%

0

%

Expected volatility

 

70

%

69

%

Risk-free interest rate

 

3.71

%

2.68

%

Expected term

 

5.79 years

​

5.64 years

​

Stock Option Inducement Award, Exercise price of $18.66 per share  
Share-based compensation  
Schedule of valuation assumptions

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

 

​

    

2023

    

2022(1)

 

Dividend yield

 

0

%  

—

​

Expected volatility

 

69

%  

—

​

Risk-free interest rate

 

3.92

%  

—

​

Expected term

 

5.79 years

​

—

​

​

(1)No Stock Option Inducement Awards were granted during the year ended December 31, 2022.
Stock Option Inducement Award, Exercise price of $30.00 per share  
Share-based compensation  
Schedule of valuation assumptions

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

 

​

    

2023

    

2022(1)

 

Dividend yield

 

0

%  

—

​

Expected volatility

 

91

%  

—

​

Risk-free interest rate

 

3.86

%  

—

​

Expected term

 

8.01 years

​

—

​

​

(1)No Stock Option Inducement Awards were granted during the year ended December 31, 2022.