XML 56 R41.htm IDEA: XBRL DOCUMENT v3.26.1
Net Income (Loss) Per Share Available to (Attributable to) Common Stockholders (Tables)
12 Months Ended
Dec. 31, 2025
Net Income (Loss) Per Share Available to (Attributable to) Common Stockholders  
Schedule of outstanding securities considered anti-dilutive

The following table shows the weighted-average shares from outstanding securities considered anti-dilutive and therefore excluded from the computation of diluted net income (loss) per share available to (attributable to) common stockholders (in thousands):

Year Ended December 31, 

2025

2024

Convertible Preferred Stock

5,003

Common stock options

 

562

1,755

Contingently issuable PSUs

273

Warrants for common stock

 

120

131

Total

 

682

 

7,162

Schedule of reconciliation of numerator and denominator used in calculation of basic and diluted net loss per share attributable to common stockholders

The following is a reconciliation of the numerator (net income or loss) and the denominator (number of shares) used in the calculation of basic and diluted net income (loss) per share available to (attributable to) common stockholders (in thousands, except per share amounts):

Year Ended December 31, 

2025

2024

Numerator

Net income (loss)

$

31,712

$

(13,821)

Less: Series A accumulated dividends

 

(2,122)

 

(2,122)

Less: Series B accumulated dividends

(3,406)

(3,350)

Less: Allocation of undistributed earnings to participating securities

(7,668)

Net income (loss) available to (attributable to) common stockholders, basic

$

18,516

$

(19,293)

Add: Adjustments to undistributed earnings allocated to participating securities

 

7,668

Net income (loss) available to (attributable to) common stockholders, diluted

$

26,184

$

(19,293)

 

Denominator

 

 

Weighted-average shares used in computing net income (loss) per share available to (attributable to) common stockholders, basic

 

12,081

 

11,701

Effect of dilutive Series X Preferred Stock

5,003

Effect of dilutive warrants for common stock

3

Effect of dilutive PSUs

 

240

Effect of dilutive RSUs

17

Effect of dilutive common stock options

 

638

Weighted-average shares used in computing net income (loss) per share available to (attributable to) common stockholders, diluted

 

17,982

 

11,701

Net income (loss) per share available to (attributable to) common stockholders, basic

$

1.53

$

(1.65)

Net income (loss) per share available to (attributable to) common stockholders, diluted

$

1.46

$

(1.65)