XML 53 R38.htm IDEA: XBRL DOCUMENT v3.26.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2025
Long-Term Debt.  
Schedule of long-term debt

The following table summarizes the impact of the initial term loan on the Company’s consolidated balance sheet as of December 31, 2025 (in thousands):

  ​ ​ ​

December 31, 2025

Gross principal

$

130,000

Principal repayments

(17,502)

Debt discount and debt issuance costs

(3,521)

Total carrying value net of principal repayments, debt discount, and debt issuance costs

108,977

Less: current portion of long-term debt

(12,526)

Long-term debt

$

96,451

Schedule of projected future principal payments of initial term loan

Aggregate projected future principal payments of the initial term loan as of December 31, 2025, are as follows (in thousands):

Year Ending December 31,

Payments

2026

 

$

13,506

2027

 

16,631

2028

20,207

2029

24,278

2030

28,906

Thereafter

 

8,970

Total payments

$

112,498

Schedule of interest expense Interest expense in the consolidated statements of operations for the years ended December 31, 2025 and 2024 relates to the initial term loan (in thousands):

Year Ended

December 31, 

2025

2024

Accrued interest expense

$

11,644

$

12,490

Accretion of debt discount and debt issuance costs

 

1,387

 

1,350

 

Total interest expense

$

13,031

$

13,840