XML 37 R22.htm IDEA: XBRL DOCUMENT v3.26.1
Net Income (Loss) Per Share Available to (Attributable to) Common Stockholders
12 Months Ended
Dec. 31, 2025
Net Income (Loss) Per Share Available to (Attributable to) Common Stockholders  
Net Income (Loss) Per Share Available to (Attributable to) Common Stockholders

13. Net Income (Loss) Per Share Available to (Attributable to) Common Stockholders

The following is a reconciliation of the numerator (net income or loss) and the denominator (number of shares) used in the calculation of basic and diluted net income (loss) per share available to (attributable to) common stockholders (in thousands, except per share amounts):

Year Ended December 31, 

2025

2024

Numerator

Net income (loss)

$

31,712

$

(13,821)

Less: Series A accumulated dividends

 

(2,122)

 

(2,122)

Less: Series B accumulated dividends

(3,406)

(3,350)

Less: Allocation of undistributed earnings to participating securities

(7,668)

Net income (loss) available to (attributable to) common stockholders, basic

$

18,516

$

(19,293)

Add: Adjustments to undistributed earnings allocated to participating securities

 

7,668

Net income (loss) available to (attributable to) common stockholders, diluted

$

26,184

$

(19,293)

 

Denominator

 

 

Weighted-average shares used in computing net income (loss) per share available to (attributable to) common stockholders, basic

 

12,081

 

11,701

Effect of dilutive Series X Preferred Stock

5,003

Effect of dilutive warrants for common stock

3

Effect of dilutive PSUs

 

240

Effect of dilutive RSUs

17

Effect of dilutive common stock options

 

638

Weighted-average shares used in computing net income (loss) per share available to (attributable to) common stockholders, diluted

 

17,982

 

11,701

Net income (loss) per share available to (attributable to) common stockholders, basic

$

1.53

$

(1.65)

Net income (loss) per share available to (attributable to) common stockholders, diluted

$

1.46

$

(1.65)

Potentially dilutive securities are excluded from the calculation of diluted net income (loss) per share available to (attributable to) common stockholders if their inclusion is anti-dilutive.

The following table shows the weighted-average shares from outstanding securities considered anti-dilutive and therefore excluded from the computation of diluted net income (loss) per share available to (attributable to) common stockholders (in thousands):

Year Ended December 31, 

2025

2024

Convertible Preferred Stock

5,003

Common stock options

 

562

1,755

Contingently issuable PSUs

273

Warrants for common stock

 

120

131

Total

 

682

 

7,162

For PSUs with market conditions, if the market conditions have not been satisfied by the end of the reporting period, the number of shares that would be issuable is based on the market price at the end of the reporting period. This approach treats the end of the reporting period as if it were the end of the contingency period for calculating diluted earnings per share. For market conditions that have not yet been satisfied, no shares would be issuable based on the market price of $26.59 per share as of December 31, 2025.

For PSUs that have satisfied the market conditions but have not satisfied service conditions by the end of the reporting period, the number of shares issuable is included in the calculation of diluted earnings per share if the effect is dilutive. This includes PSUs that achieved the $30.00 stock price hurdle in November 2024 and the $35.00 stock price hurdle in September 2025, respectively, but still have remaining time-based vesting requirements.