EX-99.1 2 lltc-20170117xex99_1.htm EX-99.1 Exhibit 99.1

 

e

 

 

 

Contact:

Donald P. Zerio

 

 



Vice President, Finance, Chief Financial Officer

January 17, 2017

 



(408) 432-1900

NATIONAL DISTRIBUTION

 



LINEAR TECHNOLOGY REPORTS SEQUENTIAL INCREASES IN REVENUE, NET INCOME, AND EARNINGS PER SHARE. THE COMPANY INCREASES THE QUARTERLY DIVIDEND $0.01 TO $0.33 PER SHARE



Milpitas, California, January 17, 2017, Linear Technology Corporation (NASDAQ:LLTC), a leading, independent manufacturer of high performance linear integrated circuits, today reported financial results for the fiscal quarter ended January 1, 2017. Quarterly revenues of $375.8 million for the second quarter of fiscal year 2017 increased $1.9 million or 0.5% over the previous quarter’s revenue of $373.9 million and increased $28.7 million or 8.3% over the $347.1 million reported in the second quarter of fiscal year 2016.



On a GAAP basis, net income of $124.0 million increased $8.9 million or 7.7% over the previous quarter’s net income of $115.1 million and increased $2.5 million or 2.0% over the second quarter of fiscal year 2016.    Diluted earnings per share of $0.50 per share in the second quarter of fiscal year 2017 increased $0.03 per share or 6% over the previous quarter and was unchanged from the second quarter of fiscal year 2016.



According to Lothar Maier, CEO, “Revenue for our second fiscal quarter of $375.8 million was slightly higher than we guided and is up 8.3% over the second quarter of fiscal year 2016. This is a good result in what historically has been a weaker seasonal quarter for us.  On a non-GAAP basis excluding merger-related charges totaling $10.8 million, non-GAAP gross margin, operating margin and earnings per share were 76.3%, 45.5% and $0.54, respectively, all increases over the prior quarter.  The increase in revenue was aided by an increase in our Communication and Industrial markets while gross margin was up slightly primarily due to a richer product mix.



Due to the pending merger with Analog Devices, Inc., we expect that this will be our final earnings release as an independent company.  We would like to thank our long-term investors who trusted our long-term market and operational strategies.  Finally, we would like to thank the employees of Linear Technology who together over the course of 35 years helped to create a truly special company.”



The following table summarizes the key GAAP and non-GAAP financial results:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Non-GAAP

 

GAAP

(In thousands,

 

Q2

 

Q1

 

Q2

 

Q1

 

Q2

except per share amounts)

 

FY2017

 

FY2017

 

FY2017

 

FY2017

 

FY2016

Revenues

 

$

375,817 

 

$

373,895 

 

$

375,817 

 

$

373,895 

 

$

347,128 

Gross profit

 

$

286,827 

 

$

284,069 

 

$

284,827 

 

$

282,069 

 

$

262,744 

Gross margin

 

 

76.3% 

 

 

76.0% 

 

 

75.8% 

 

 

75.4% 

 

 

75.7% 

Operating income

 

$

171,073 

 

$

169,095 

 

$

160,245 

 

$

149,301 

 

$

149,457 

Operating margin

 

 

45.5% 

 

 

45.2% 

 

 

42.6% 

 

 

39.9% 

 

 

43.1% 

Net income

 

$

132,242 

 

$

130,165 

 

$

123,986 

 

$

115,122 

 

$

121,532 

Earnings per share - Diluted

 

$

0.54 

 

$

0.53 

 

$

0.50 

 

$

0.47 

 

$

0.50 

 


 

 

Cash, cash equivalents and marketable securities increased by $88.7 million over the first quarter of fiscal year 2017 to $1.61  billion.  The Company's Board of Directors approved an increase in the Company's quarterly dividend from $0.32 per share to $0.33 per share. This marked the 25th consecutive year the Company has increased its dividend. A cash dividend of $0.33 per share will be paid on March 7, 2017 to stockholders of record on February 24, 2017During the second quarter the Company generated positive cash flows from operations of $179.5 million or 48% of total revenues.  During the second quarter of fiscal year 2017 the Company paid $78.7 million to shareholders in the form of dividends, representing $0.32 per share. There were no open market stock repurchases as the Analog Merger Agreement restricts the ability of the Company to repurchase shares of its common stock.



As a result of the pending transaction with Analog Devices, the Company will not hold a quarterly earnings conference call.



In lieu of a conference call, additional supplemental financial information regarding operational performance and earnings for the fiscal second quarter of 2017, in addition to bookings by end market and revenue by geography, has been made available under the Investor Relations section of the Company’s website that can be accessed through www.linear.com



Except for historical information contained herein, the matters set forth in this press release are forward-looking statements.  In particular, the statements regarding the demand for our products, our customers' ordering patterns and the anticipated trends in our revenue are forward-looking statements.  The forward-looking statements are dependent on certain risks and uncertainties, including such factors, among others, as the timing, volume and pricing of new orders received and shipped, the timely introduction of new processes and products, general and country specific conditions in the world economy and financial markets and other factors described in our 10-K for the year ended July 3, 2016.



Linear Technology Corporation, a member of the S&P 500, has been designing, manufacturing and marketing a broad line of high performance analog integrated circuits for major companies worldwide for over three decades. The Company’s products provide an essential bridge between our analog world and the digital electronics in communications, networking, industrial, automotive, computer, medical, instrumentation, consumer, and military and aerospace systems. Linear Technology produces power management, data conversion, signal conditioning, RF and interface ICs, µModule® subsystems, and wireless sensor network products. For more information, visit www.linear.com



For further information contact Donald P. Zerio at Linear Technology Corporation, 1630 McCarthy Blvd., Milpitas, California 95035-7417, (408) 432-1900.

 

 


 

 

LINEAR TECHNOLOGY CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

U.S. GAAP (unaudited)





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended

 

Six Months Ended

 



 

January 1,

 

October 2,

 

January 3,

 

January 1,

 

January 3,

 



 

2017

 

2016

 

2016

 

2017

 

2016

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

375,817 

 

$

373,895 

 

$

347,128 

 

$

749,712 

 

$

689,045 

 

Cost of sales (1)(2)

 

 

90,990 

 

 

91,826 

 

 

84,384 

 

 

182,816 

 

 

169,589 

 

Gross profit

 

 

284,827 

 

 

282,069 

 

 

262,744 

 

 

566,896 

 

 

519,456 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development (1)(2)

 

 

77,030 

 

 

76,359 

 

 

69,884 

 

 

153,389 

 

 

136,486 

 

Selling, general and administrative (1)(2)

 

 

47,552 

 

 

56,409 

 

 

43,403 

 

 

103,961 

 

 

83,596 

 

Total operating expenses

 

 

124,582 

 

 

132,768 

 

 

113,287 

 

 

257,350 

 

 

220,082 

 

Operating income

 

 

160,245 

 

 

149,301 

 

 

149,457 

 

 

309,546 

 

 

299,374 

 

Interest income and other income

 

 

2,361 

 

 

2,173 

 

 

1,521 

 

 

4,534 

 

 

2,508 

 

Income before income taxes

 

 

162,606 

 

 

151,474 

 

 

150,978 

 

 

314,080 

 

 

301,882 

 

Provision for income taxes

 

 

38,620 

 

 

36,352 

 

 

29,446 

 

 

74,972 

 

 

68,303 

 

Net income

 

$

123,986 

 

$

115,122 

 

$

121,532 

 

$

239,108 

 

$

233,579 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.50 

 

$

0.47 

 

$

0.50 

 

$

0.97 

 

$

0.95 

 

Diluted

 

$

0.50 

 

$

0.47 

 

$

0.50 

 

$

0.97 

 

$

0.95 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used in determining earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

245,804 

 

 

245,271 

 

 

244,591 

 

 

245,561 

 

 

244,831 

 

Diluted

 

 

246,280 

 

 

245,709 

 

 

244,880 

 

 

246,026 

 

 

245,178 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Includes the following non-cash charges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

$

2,496 

 

$

2,547 

 

$

2,557 

 

$

5,043 

 

$

4,899 

 

Research and development

 

 

13,572 

 

 

11,868 

 

 

11,731 

 

 

25,440 

 

 

22,653 

 

Selling, general and administrative

 

 

6,990 

 

 

6,129 

 

 

5,968 

 

 

13,119 

 

 

11,606 

 

Includes the following pre-tax impact of items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Merger-related charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

$

2,000 

 

$

2,000 

 

$

 —

 

$

4,000 

 

$

 —

 

Research and development

 

 

5,000 

 

 

5,000 

 

 

 —

 

 

10,000 

 

 

 —

 

Selling, general and administrative

 

 

3,828 

 

 

12,794 

 

 

 —

 

 

16,622 

 

 

 —

 



 


 

 

LINEAR TECHNOLOGY CORPORATION

CONSOLIDATED CONDENSED BALANCE SHEETS

(in thousands)

U.S. GAAP (unaudited)





 

 

 

 

 

 



 

January 1,

 

July 3,

As of

 

2017

 

2016

Assets

 

 

 

 

 

 

Cash, cash equivalents and marketable securities

 

$

1,609,825 

 

$

1,448,275 

Accounts receivable, net of allowances ($1,649 as of January 1, 2017) and ($1,649 as of July 3, 2016)

 

 

145,135 

 

 

157,460 

Inventories

 

 

98,548 

 

 

97,251 

Prepaid expenses and other current assets

 

 

48,539 

 

 

51,744 

Total current assets

 

 

1,902,047 

 

 

1,754,730 



 

 

 

 

 

 

Property, plant & equipment, net

 

 

281,149 

 

 

285,866 

Other noncurrent assets

 

 

8,285 

 

 

9,385 

Total assets

 

$

2,191,481 

 

$

2,049,981 



 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Accounts payable

 

$

17,197 

 

$

17,465 

Accrued income taxes, payroll & other accrued liabilities

 

 

132,931 

 

 

113,800 

Deferred income on shipments to distributors

 

 

49,489 

 

 

48,701 

Total current liabilities

 

 

199,617 

 

 

179,966 



 

 

 

 

 

 

Deferred tax and other noncurrent liabilities

 

 

114,052 

 

 

110,840 



 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

Common stock and additional paid-in capital

 

 

2,192,469 

 

 

2,137,150 

Accumulated deficit

 

 

(314,459)

 

 

(379,210)

Accumulated other comprehensive (loss) income, net of tax

 

 

(198)

 

 

1,235 

Total stockholders’ equity

 

 

1,877,812 

 

 

1,759,175 

Total liabilities and stockholders’ equity

 

$

2,191,481 

 

$

2,049,981 



 

 

 

 

 

 



 


 

 

LINEAR TECHNOLOGY CORPORATION

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(In thousands)

(unaudited)





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Three Months Ended

 

Six Months Ended

 



 

January 1,

 

October 2,

 

January 3,

 

January 1,

 

January 3,

 



 

2017

 

2016

 

2016

 

2017

 

2016

 

Cash flow from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

123,986 

 

$

115,122 

 

$

121,532 

 

$

239,108 

 

$

233,579 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

13,076 

 

 

13,176 

 

 

12,779 

 

 

26,252 

 

 

26,027 

 

Stock-based compensation

 

 

23,058 

 

 

20,544 

 

 

20,256 

 

 

43,602 

 

 

39,158 

 

Excess tax benefit from stock-based compensation

 

 

(3,131)

 

 

(3,783)

 

 

(3,053)

 

 

(6,914)

 

 

(4,680)

 

Change in operating assets and liabilities

 

 

22,471 

 

 

22,718 

 

 

5,486 

 

 

45,189 

 

 

38,658 

 

Cash provided by operating activities

 

 

179,460 

 

 

167,777 

 

 

157,000 

 

 

347,237 

 

 

332,742 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net proceeds from sales and maturities and (purchases) of  available-for-sale securities

 

 

22,928 

 

 

(120,367)

 

 

(104,339)

 

 

(97,439)

 

 

(124,143)

 

Purchase of property, plant and equipment

 

 

(12,104)

 

 

(8,332)

 

 

(10,952)

 

 

(20,436)

 

 

(21,112)

 

Cash provided by (used in) investing activities

 

 

10,824 

 

 

(128,699)

 

 

(115,291)

 

 

(117,875)

 

 

(145,255)

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Excess tax benefit from stock-based compensation

 

 

3,131 

 

 

3,783 

 

 

3,053 

 

 

6,914 

 

 

4,680 

 

Issuance of common stock under employee stock plans

 

 

7,400 

 

 

 —

 

 

11,976 

 

 

7,400 

 

 

16,229 

 

Purchase of common stock

 

 

(9,237)

 

 

(10,800)

 

 

(22,598)

 

 

(20,037)

 

 

(79,155)

 

Payment of cash dividends

 

 

(78,707)

 

 

(78,608)

 

 

(73,498)

 

 

(157,315)

 

 

(146,810)

 

Cash used in financing activities

 

 

(77,413)

 

 

(85,625)

 

 

(81,067)

 

 

(163,038)

 

 

(205,056)

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

 

112,871 

 

 

(46,547)

 

 

(39,358)

 

 

66,324 

 

 

(17,569)

 

Cash and cash equivalents, beginning of period

 

 

217,135 

 

 

263,682 

 

 

217,468 

 

 

263,682 

 

 

195,679 

 

Cash and cash equivalents, end of period

 

$

330,006 

 

$

217,135 

 

$

178,110 

 

$

330,006 

 

$

178,110 

 



 


 

 

LINEAR TECHNOLOGY CORPORATION

CONSOLIDATED SUPPLEMENTAL INFORMATION

(In thousands, except per share amounts)

Non-GAAP (unaudited)







 

 

 

 

 

 

 

 

 



 

Three Months Ended



 

January 1,

 

October 2,

 

January 3,



 

2017

 

2016

 

2016



 

 

 

 

 

 

 

 

 

GAAP gross profit

 

$

284,827 

 

$

282,069 

 

$

262,744 

Adjustments to reconcile GAAP gross profit to non-GAAP gross profit

 

 

 

 

 

 

 

 

 

Add: Merger-related charges

 

 

2,000 

 

 

2,000 

 

 

 —

Non-GAAP gross profit

 

 

286,827 

 

 

284,069 

 

 

262,744 



 

 

 

 

 

 

 

 

 

GAAP operating income

 

 

160,245 

 

 

149,301 

 

 

149,457 

Adjustments to reconcile GAAP operating income to non-GAAP operating income

 

 

 

 

 

 

 

 

 

Add: Merger-related charges

 

 

10,828 

 

 

19,794 

 

 

 —

Non-GAAP operating income

 

 

171,073 

 

 

169,095 

 

 

149,457 



 

 

 

 

 

 

 

 

 

GAAP net income

 

 

123,986 

 

 

115,122 

 

 

121,532 

Adjustments to reconcile GAAP net income to non-GAAP net income

 

 

 

 

 

 

 

 

 

Add: Merger-related charges

 

 

10,828 

 

 

19,794 

 

 

 —

Less: Income tax effect of non-GAAP adjustments

 

 

(2,572)

 

 

(4,751)

 

 

 —

Non-GAAP net income

 

$

132,242 

 

$

130,165 

 

$

121,532 

GAAP net income per diluted share

 

$

0.50 

 

$

0.47 

 

$

0.50 

Non-GAAP net income per diluted share

 

$

0.54 

 

$

0.53 

 

$

0.50 



To supplement the condensed consolidated financial statements presented in accordance with GAAP, certain non-GAAP financial information is provided, which is adjusted from results based on GAAP to exclude certain costs and expenses, and adjusted for their tax effects.  However, because there are no standardized or generally accepted definitions for most non-GAAP financial metrics, definitions of non-GAAP financial metrics (e.g. determining which costs and expenses to exclude when calculating such a metric) are inherently subject to judgement. The non-GAAP and supplemental information is provided to enhance the user’s overall understanding of operating performance and prospects in the future. The presentation of non-GAAP and supplemental information is not meant to be considered in isolation or as a substitute for results prepared and presented in accordance with United States GAAP. The following charges are presented as a non-GAAP financial metric as they are considered to be non-recurring by nature, and therefore are not indicative of core operating results, as they represent costs incurred as a result of the pending merger between Linear Technology and Analog Devices as announced on July 26, 2016:



Merger-related charges that are directly related to the pending merger between Linear Technology and Analog Devices. Charges primarily include costs for advisory services, appraisals, legal services, employee-related expense and auditing services. Management believes that it is appropriate to exclude these items as they are not indicative of ongoing operating results and therefore limit comparability and excluding these items helps investors compare our operating performance with our results in prior periods as well as with the performance of other companies.



Income tax effect of non-GAAP adjustments. Includes the income tax effects of the excluded item noted above. Management believes that it is appropriate to exclude the tax effects of the items noted above in order to present a more meaningful measure of non-GAAP net income.