EX-99.1 EXHIBIT 2 ex99-1.htm EXHIBIT 99.1 FINANCIAL STATEMENTS Exhibit 99.1 FINANCIAL STATEMENTS
 
 
 

Exhibit 99.1

Contact:
Paul Coghlan
5:00 EDT
 
 
Vice President, Finance
Tuesday, October 17, 2006
 
 
(408) 432-1900
US1
 



LINEAR TECHNOLOGY REPORTS YEAR OVER YEAR INCREASES TO REVENUE AND NET INCOME OVER THE FIRST QUARTER OF THE PREVIOUS FISCAL YEAR.


Milpitas, California, October 17, 2006, Linear Technology Corporation (NASDAQ-LLTC), a leading, independent manufacturer of high performance linear integrated circuits, today announced that revenue for its quarterly period ended October 1, 2006, was $292.1 million, an increase of 14% over revenue of $256.0 million for the first quarter of the previous fiscal year. Net income computed in accordance with U.S. generally accepted accounting principles (GAAP) for the first quarter of fiscal year 2007 was $112.4 million, or $0.37 diluted earnings per share, an increase of $13.2 million or 13% over GAAP net income of $99.2 million or $0.31 diluted earnings per share reported in the in the first quarter of the previous fiscal year. On a pro forma basis excluding the effects of all forms of stock-based compensation, net income was $124.2 million, or $0.41 diluted earnings per share, an increase of $15.7 million over pro forma net income of $108.5 million, or $0.35 share reported in the first quarter of the previous fiscal year.
 
The Company’s cash and short-term investments balance decreased $5.8 million net of spending $93.1 million to purchase 2.9 million shares of its common stock. A cash dividend of $0.15 per share will be paid on November 15, 2006 to stockholders of record on October 27, 2006.
 
According to Lothar Maier, CEO, "As we had forecasted, sales and profits were roughly similar to the previous quarter. However, the overall business environment was weaker than we expected and consequently, our bookings decreased slightly. Consumer bookings grew, but not to the extent we expected as customers remain cautious going into the holiday demand period. The December quarter that we are entering is difficult to forecast. Macroeconomic trends are reasonable and our positioning in customer programs is good. However, visibility is low and customers are guarded in their forecasting and inventory management. Consequently, given the usual seasonal slowdown in non-consumer businesses that takes place in December, we currently expect sales and profits in the December quarter to be down roughly 5% to 7% from the quarter just completed.”
 
Except for historical information contained herein, the matters set forth in this press release are forward-looking statements. In particular, the statements regarding the demand for our products, our customers’ ordering patterns and the anticipated trends in our sales and profits are forward-looking statements. The forward-looking statements are dependent on certain risks and uncertainties, including such factors, among others, as the timing, volume and pricing of new orders received and shipped, the timely introduction of new processes and products, general conditions in the world economy and financial markets and other factors described in our 10-K for the fiscal year ended July 2, 2006.
 
Company officials will be discussing these results in greater detail in a conference call tomorrow, Wednesday, October 18, 2006 at 8:30 a.m. Pacific Coast Time. Those investors wishing to listen in may call (719) 234-0008 before 8:15 a.m. to be included in the audience. There will be a live webcast of this conference call that can be accessed through www.linear.com or www.streetevents.com. A replay of the conference call will be available from October 18 through November 3, 2006. You may access this post view by calling (719) 457-0820 and entering reservation #5471499. An archive of the webcast will also be available at www.linear.com and www.streetevents.com as of October 18, 2006 until the first quarter earnings release next year.
 
Linear Technology Corporation was founded in 1981 as a manufacturer of high performance linear integrated circuits. Linear Technology products include high performance amplifiers, comparators, voltage references, monolithic filters, linear regulators, DC-DC converters, battery chargers, data converters, communications interface circuits, RF signal conditioning circuits, and many other analog functions. Applications for Linear Technology’s high performance circuits include telecommunications, cellular telephones, networking products such as optical switches, notebook and desktop computers, computer peripherals, video/multimedia, industrial instrumentation, security monitoring devices, high-end consumer products such as digital cameras and MP3 players, complex medical devices, automotive electronics, factory automation, process control, and military and space systems.
 
For further information contact Paul Coghlan at Linear Technology Corporation, 1630 McCarthy Blvd., Milpitas, California 95035-7417, (408) 432-1900.

 
 

Exhibit 99.1

LINEAR TECHNOLOGY CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)

   
Three Months Ended
(unaudited)
 
   
October 1,
 
October 2,
 
   
2006
 
2005
 
Net sales
 
$
292,116
 
$
256,013
 
Cost of sales (1)
   
64,327
   
55,999
 
Gross profit
   
227,789
   
200,014
 
               
Expenses:
             
               
Research & development (1)
   
46,519
   
37,779
 
Selling, general & administrative (1)
   
34,425
   
31,150
 
     
80,944
   
68,929
 
Operating income
   
146,845
   
131,085
 
Interest income, net
   
16,037
   
11,622
 
               
Income before income taxes
   
162,882
   
142,707
 
Provision for income taxes
   
50,493
   
43,526
 
               
Net income
 
$
112,389
 
$
99,181
 
               
Earnings per share:
             
Basic
 
$
0.37
 
$
0.32
 
Diluted
 
$
0.37
 
$
0.31
 
               
Shares used in the calculation of
             
earnings per share:
             
Basic
   
302,104
   
306,336
 
Diluted
   
307,740
   
315,940
 
               
Pro forma earnings per share excluding
             
the effects of stock-based compensation:
             
Basic
 
$
0.41
 
$
0.35
 
Diluted
 
$
0.41
 
$
0.35
 
               
Pro forma shares used in the calculation
of pro forma earnings per share:
             
Basic
   
302,104
   
306,336
 
Diluted
   
305,826
   
313,429
 
               
(1) Includes stock-based compensation charges as follows:
             
               
Cost of sales
 
$
2,762
 
$
1,207
 
Research and development
   
8,902
   
5,923
 
Sales, general and administrative
   
5,422
   
6,208
 
Total stock-based compensation
 
$
17,086
 
$
13,338
 

 
 

Exhibit 99.1
LINEAR TECHNOLOGY CORPORATION
RECONCILIATION OF NET INCOME TO PRO FORMA NET INCOME
(In thousands, except per share amounts)

   
Three Months Ended
(unaudited)
 
   
October 1,
 
October 2,
 
   
2006
 
2005
 
           
Net income
 
$
112,389
 
$
99,181
 
               
Adjustments to reconcile net income to
             
pro forma net income
             
Stock-based compensation
   
17,086
   
13,338
 
Tax effect
   
(5,297
)
 
(4,068
)
Pro forma net income
 
$
124,178
 
$
108,451
 
               
Pro forma earnings per share excluding
             
               
the effects of stock based compensation:
             
Basic
 
$
0.41
 
$
0.35
 
Diluted
 
$
0.41
 
$
0.35
 
               
Shares used in the calculation of
             
pro forma earnings per share:
             
Basic
   
302,104
   
306,336
 
Diluted
   
305,826(1)
 
 
313,429(1)
 

(1) Excludes 1,914 and 2,511 shares for the three months ended October 1, 2006 and October 2, 2005, respectively, to conform diluted outstanding shares calculated under FAS123R to diluted shares calculated under prior accounting standards.

FAS123R - Share-Based Payment became effective and was adopted by the Company during the quarter ended October 2, 2005. FAS123R requires the Company to estimate the cost of all forms of stock-based compensation, including employee stock options, and to record a commensurate expense in the income statement. To supplement our consolidated financial statements presented in accordance with GAAP, we have shown above a non-GAAP (pro forma) presentation of the Company’s earnings per share, which is adjusted to reflect the GAAP results to exclude all stock-based compensation. This non-GAAP presentation of earnings per share is provided to enhance the user’s overall understanding of the Company’s historical financial performance and comparability between periods. We believe the non-GAAP results provide useful information to investors by excluding stock-based compensation.


 
 

Exhibit 99.1

LINEAR TECHNOLOGY CORPORATION
 
CONSOLIDATED CONDENSED BALANCE SHEETS
 
(Dollars in thousands)
 
           
   
October 1,
 
July 2,
 
   
2006
 
2006
 
   
(unaudited)
 
(audited)
 
ASSETS
         
Current assets:
         
Cash, cash equivalents and
         
short-term investments
 
$
1,813,809
 
$
1,819,587
 
               
Accounts receivable, net of
             
allowance for doubtful
             
accounts of $1,797 ($1,818
             
at July 2, 2006)
   
154,263
   
154,297
 
               
Inventories
   
42,085
   
39,031
 
Deferred tax assets and
             
Other current assets
   
61,846
   
64,221
 
Total current assets
   
2,072,003
   
2,077,136
 
               
Property, plant & equipment, net
   
261,502
   
247,969
 
Other noncurrent assets
   
65,520
   
65,790
 
Total assets
 
$
2,399,025
 
$
2,390,895
 
               
LIABILITIES & STOCKHOLDERS’
             
EQUITY:
             
Current liabilities:
             
Accounts payable
 
$
21,520
 
$
14,574
 
               
Accrued income taxes, payroll &
other accrued liabilities
   
179,495
   
174,239
 
               
Deferred income on shipments
             
to distributors
   
41,024
   
48,013
 
Total current liabilities
   
242,039
   
236,826
 
               
Deferred tax and other long-term
             
liabilities
   
48,282
   
49,571
 
               
Stockholders’ equity:
             
               
Common stock
   
1,080,710
   
1,063,446
 
Retained earnings
   
1,029,654
   
1,046,137
 
Accumulated other comprehensive
             
income
   
(1,660
)
 
(5,085
)
Total stockholders’ equity
   
2,108,704
   
2,104,498
 
   
$
2,399,025
 
$
2,390,895