Exhibit 12.2

LEPERCQ CORPORATE INCOME FUND L.P.

and Consolidated Subsidiaries

For the years ended December 31,

($000's)

RATIO OF EARNINGS TO FIXED CHARGES

Earnings	2013		2012		2011		2010		2009
Income before provision for income taxes, equity in losses of non-consolidated entity and discontinued operations	$	10,836	$	12,933	$	14,453	$	12,465	$	3,041
Interest expense	12,488		14,276		15,482		17,802		19,615
Amortization expense - debt cost	623		607		631		957		842
Total	$	23,947	$	27,816	$	30,566	$	31,224	$	23,498
Fixed charges:
Interest expense	$	12,488	$	14,276	$	15,482	$	17,802	$	19,615
Amortization expense - debt cost	623		607		631		957		842
Capitalized interest expense	46		49		748		—		18
Total	$	13,157	$	14,932	$	16,861	$	18,759	$	20,475
Ratio	1.82		1.86		1.81		1.66		1.15