XML 91 R69.htm IDEA: XBRL DOCUMENT v3.10.0.1
Real Estate Investments - Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Dec. 19, 2018
Dec. 11, 2018
Jan. 05, 2018
Oct. 13, 2017
Jul. 28, 2017
Nov. 01, 2018
Quarry Lake II [Member]            
Business Acquisition [Line Items]            
Acquisition Date Dec. 19, 2018          
Building, land and improvements $ 35,120          
Intangible assets acquired 5,809          
Below market lease liabilities assumed (1,524)          
Deferred gain 0          
Total unencumbered acquisition value 39,405          
Mortgage debt assumed - at fair value 0          
Total encumbered acquisition value 39,405          
Total unencumbered acquisition value 39,405          
Mortgage debt repaid at settlement (c) 0          
Investment in unconsolidated real estate ventures 0          
Gain on promoted interest in unconsolidated real estate venture 0          
Gain on real estate venture transactions 0          
Purchase price reduction for note receivable 0          
Net working capital assumed (368)          
Total cash payment at settlement $ 39,037          
Quarry Lake II [Member] | Below Market Lease [Member]            
Business Acquisition [Line Items]            
Weighted average amortization period 3 years          
DRA Austin Venture [Member]            
Business Acquisition [Line Items]            
Acquisition Date   Dec. 11, 2018        
Building, land and improvements   $ 457,390        
Intangible assets acquired   76,925        
Below market lease liabilities assumed   (13,769)        
Deferred gain   14,594        
Total unencumbered acquisition value   535,140        
Mortgage debt assumed - at fair value   0       $ (115,500)
Total encumbered acquisition value   535,140        
Total unencumbered acquisition value   535,140        
Mortgage debt repaid at settlement (c)   (115,461)        
Investment in unconsolidated real estate ventures   (14,594)        
Gain on promoted interest in unconsolidated real estate venture   (28,283)        
Gain on real estate venture transactions   (103,847)        
Purchase price reduction for note receivable   (130,742)        
Net working capital assumed   (24,865)        
Total cash payment at settlement   $ 117,348        
DRA Austin Venture [Member] | Intangible Assets Acquired [Member]            
Business Acquisition [Line Items]            
Weighted average amortization period   5 years 6 months        
DRA Austin Venture [Member] | Below Market Lease [Member]            
Business Acquisition [Line Items]            
Weighted average amortization period   4 years 7 months 6 days        
Four Tower Bridge [Member]            
Business Acquisition [Line Items]            
Acquisition Date     Jan. 05, 2018      
Building, land and improvements     $ 20,734      
Intangible assets acquired     3,144      
Below market lease liabilities assumed     (182)      
Deferred gain     0      
Total unencumbered acquisition value     23,696      
Mortgage debt assumed - at fair value     (9,940)      
Total encumbered acquisition value     13,756      
Total unencumbered acquisition value     23,696      
Mortgage debt repaid at settlement (c)     0      
Investment in unconsolidated real estate ventures     (3,502)      
Gain on promoted interest in unconsolidated real estate venture     0      
Gain on real estate venture transactions     (11,633)      
Purchase price reduction for note receivable     0      
Net working capital assumed     1,379      
Total cash payment at settlement     $ 0      
Four Tower Bridge [Member] | Intangible Assets Acquired [Member]            
Business Acquisition [Line Items]            
Weighted average amortization period     4 years 1 month 6 days      
Four Tower Bridge [Member] | Below Market Lease [Member]            
Business Acquisition [Line Items]            
Weighted average amortization period     4 years 9 months 18 days      
Bulletin Building [Member]            
Business Acquisition [Line Items]            
Building, land and improvements       $ 30,583    
Intangible assets acquired [1]       10,575    
Below market lease liabilities assumed [2]       (4,055)    
Total encumbered acquisition value       37,775    
Construction-in-progress       $ 672    
Bulletin Building [Member] | Intangible Assets Acquired [Member]            
Business Acquisition [Line Items]            
Weighted average amortization period       7 years 10 months 24 days    
Bulletin Building [Member] | Below Market Lease [Member]            
Business Acquisition [Line Items]            
Weighted average amortization period       7 years    
3000 Market Street [Member]            
Business Acquisition [Line Items]            
Building, land and improvements         $ 32,004  
Intangible assets acquired [3]         2,562  
Below market lease liabilities assumed [4]         (1,818)  
Total encumbered acquisition value         $ 32,748  
3000 Market Street [Member] | Intangible Assets Acquired [Member]            
Business Acquisition [Line Items]            
Weighted average amortization period         5 years 10 months 24 days  
3000 Market Street [Member] | Below Market Lease [Member]            
Business Acquisition [Line Items]            
Weighted average amortization period         6 years  
[1] Weighted average amortization period of 7.9 years.
[2] Weighted average amortization period of 7.0 years.
[3] Weighted average amortization period of 5.9 years.
[4] Weighted average amortization period of 6.0 years.