XML 92 R77.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Reconciliation of Consolidated Net Income to Consolidated NOI (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Segment Reporting [Abstract]        
Net income (loss) $ (43,262) $ 19,046 $ 14,579 $ 48,015
Plus:        
Interest expense 19,257 19,732 58,091 61,473
Interest expense - amortization of deferred financing costs 618 577 1,872 1,807
Depreciation and amortization 43,900 42,429 130,908 132,584
General and administrative expenses 5,963 5,813 22,209 21,797
Equity in (income) loss of Real Estate Ventures (1) 5,723 1,182 5,387
Provision for impairment 56,865 0 56,865 3,057
Less:        
Interest income 1,220 79 2,564 635
Income tax (provision) benefit 0 793 (158) 1,032
Net gain (loss) on disposition of real estate 0 0 (35) 8,411
Net gain on sale of undepreciated real estate 0 953 2,859 953
Net gain on Real Estate Venture transactions 0 13,758 37,263 28,340
Consolidated net operating income $ 82,120 $ 77,737 $ 243,213 $ 234,749