XML 67 R52.htm IDEA: XBRL DOCUMENT v3.10.0.1
Real Estate Investments - Summary of Properties Classified as Held for Sale Included in Continuing Operations (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
ASSETS HELD FOR SALE    
Total assets held for sale, net $ 297,194 $ 392
LIABILITIES HELD FOR SALE    
Total liabilities held for sale 826 $ 0
Held for Sale Properties Included in Continuing Operations [Member]    
ASSETS HELD FOR SALE    
Operating properties 396,072  
Accumulated depreciation (112,600)  
Operating real estate investments, net 283,472  
Construction-in-progress 1,748  
Land inventory 11,575  
Total real estate investments 296,795  
Other assets 399  
Total assets held for sale, net 297,194  
LIABILITIES HELD FOR SALE    
Other liabilities 826  
Total liabilities held for sale 826  
Held for Sale Properties Included in Continuing Operations [Member] | Metropolitan Washington, D.C. - Office [Member]    
ASSETS HELD FOR SALE    
Operating properties [1] 396,072  
Accumulated depreciation [1] (112,600)  
Operating real estate investments, net [1] 283,472  
Construction-in-progress [1] 1,748  
Land inventory [1] 0  
Total real estate investments [1] 285,220  
Other assets [1] 399  
Total assets held for sale, net [1] 285,619  
LIABILITIES HELD FOR SALE    
Other liabilities [1] 826  
Total liabilities held for sale [1] 826  
Held for Sale Properties Included in Continuing Operations [Member] | Pennsylvania Suburbs - Land [Member]    
ASSETS HELD FOR SALE    
Operating properties [2] 0  
Accumulated depreciation [2] 0  
Operating real estate investments, net [2] 0  
Construction-in-progress [2] 0  
Land inventory [2] 4,254  
Total real estate investments [2] 4,254  
Other assets [2] 0  
Total assets held for sale, net [2] 4,254  
LIABILITIES HELD FOR SALE    
Other liabilities [2] 0  
Total liabilities held for sale [2] 0  
Held for Sale Properties Included in Continuing Operations [Member] | Other - Land [Member]    
ASSETS HELD FOR SALE    
Operating properties [2] 0  
Accumulated depreciation [2] 0  
Operating real estate investments, net [2] 0  
Construction-in-progress [2] 0  
Land inventory [2] 7,321  
Total real estate investments [2] 7,321  
Other assets [2] 0  
Total assets held for sale, net [2] 7,321  
LIABILITIES HELD FOR SALE    
Other liabilities [2] 0  
Total liabilities held for sale [2] $ 0  
[1] As of September 30, 2018, the Company determined that the sale of eight office properties, containing 1,293,197 rentable square feet, in the Metropolitan Washington, D.C. segment, was probable and classified these properties as held for sale in accordance with applicable accounting standards for long-lived assets. At such date, the $366.0 million carrying value of the properties exceeded the estimated $309.1 million fair value less the anticipated costs of sale. As a result, the Company recognized an impairment loss totaling approximately $56.9 million during the three-month period ended September 30, 2018. The Company measured this impairment based on a discounted cash flow analysis, using a hold period of ten years and residual capitalization rates and discount rates of 7.47% and 8.60%, respectively. The results were comparable to indicative pricing in the market. As significant inputs to the model are unobservable, the Company determined that the value determined for this property falls within Level 3 fair value reporting.
[2] As of September 30, 2018, the Company determined that the sale of one land parcel in the Pennsylvania Suburbs segment and two parcels of land in the Other segment was probable and classified these properties as held for sale in accordance with applicable accounting standards for long-lived assets. At such date, the fair value less the anticipated costs of sale of the properties exceeded the carrying values. As a result, the Company expects to record gains on sale. The fair value measurement will be based on the pricing in the purchase and sale agreements.