XML 43 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Basis of Presentation (Tables)
9 Months Ended
Sep. 30, 2018
Summary of Revenue Earned by Reportable Segments

The following is a summary of revenue earned by the Company’s reportable segments (see Note 12, “Segment Information,” for further information) during the three- and nine-month periods ended September 30, 2018 (in thousands):

 

Three-month period ended

 

 

September 30, 2018

 

 

Philadelphia CBD

 

 

Pennsylvania Suburbs

 

 

Metropolitan Washington, D.C.

 

 

Austin, Texas

 

 

Other

 

 

Corporate (a)

 

 

Total

 

Base rent

$

42,289

 

 

$

29,116

 

 

$

20,635

 

 

$

5,008

 

 

$

2,035

 

 

$

(492

)

 

$

98,591

 

Straight-line rent

 

1,912

 

 

 

1,202

 

 

 

(492

)

 

 

(43

)

 

 

65

 

 

 

(110

)

 

 

2,534

 

Point of sale

 

5,905

 

 

 

73

 

 

 

287

 

 

 

134

 

 

 

56

 

 

 

-

 

 

 

6,455

 

   Total rents

 

50,106

 

 

 

30,391

 

 

 

20,430

 

 

 

5,099

 

 

 

2,156

 

 

 

(602

)

 

 

107,580

 

Tenant reimbursements

 

13,087

 

 

 

3,704

 

 

 

902

 

 

 

2,286

 

 

 

698

 

 

 

(120

)

 

 

20,557

 

Termination fees

 

37

 

 

 

461

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

498

 

Third party management fees, labor reimbursement and leasing

 

203

 

 

 

6

 

 

 

1,279

 

 

 

1,223

 

 

 

846

 

 

 

1,387

 

 

 

4,944

 

Other income

 

919

 

 

 

183

 

 

 

143

 

 

 

33

 

 

 

7

 

 

 

134

 

 

 

1,419

 

Total revenue

$

64,352

 

 

$

34,745

 

 

$

22,754

 

 

$

8,641

 

 

$

3,707

 

 

$

799

 

 

$

134,998

 

 

 

Nine-month period ended

 

 

September 30, 2018

 

 

Philadelphia CBD

 

 

Pennsylvania Suburbs

 

 

Metropolitan Washington, D.C.

 

 

Austin, Texas

 

 

Other

 

 

Corporate (a)

 

 

Total

 

Base rent

$

121,940

 

 

$

88,929

 

 

$

61,575

 

 

$

14,442

 

 

$

6,340

 

 

$

(1,464

)

 

$

291,762

 

Straight-line rent

 

9,194

 

 

 

2,208

 

 

 

(645

)

 

 

164

 

 

 

189

 

 

 

(345

)

 

 

10,765

 

Point of sale

 

17,526

 

 

 

201

 

 

 

783

 

 

 

385

 

 

 

175

 

 

 

-

 

 

 

19,070

 

   Total rents

 

148,660

 

 

 

91,338

 

 

 

61,713

 

 

 

14,991

 

 

 

6,704

 

 

 

(1,809

)

 

 

321,597

 

Tenant reimbursements

 

37,585

 

 

 

10,795

 

 

 

2,687

 

 

 

6,258

 

 

 

2,124

 

 

 

(355

)

 

 

59,094

 

Termination fees

 

192

 

 

 

1,300

 

 

 

138

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,630

 

Third party management fees, labor reimbursement and leasing

 

632

 

 

 

18

 

 

 

4,130

 

 

 

4,155

 

 

 

4,345

 

 

 

4,251

 

 

 

17,531

 

Other income

 

3,409

 

 

 

509

 

 

 

344

 

 

 

70

 

 

 

14

 

 

 

944

 

 

 

5,290

 

Total revenue

$

190,478

 

 

$

103,960

 

 

$

69,012

 

 

$

25,474

 

 

$

13,187

 

 

$

3,031

 

 

$

405,142

 

 

(a)

Corporate includes intercompany eliminations necessary to reconcile to consolidated Company totals.

Summary of Gain on Sale for Each Land Parcel

The Company sold the following office property during the nine-month period ended September 30, 2018 (dollars in thousands):

Disposition Date

 

Property/Portfolio Name

 

Location

 

Type

 

Number of Properties

 

Rentable Square Feet

 

 

Sales Price

 

 

Net Proceeds on Sale

 

 

Loss on Sale

 

 

June 21, 2018

 

20 East Clementon Road

 

Gibbsboro, NJ

 

Office

 

1

 

 

38,260

 

 

$

2,000

 

 

$

1,850

 

 

$

(35

)

 

Total Dispositions

 

 

 

 

 

 

 

1

 

 

38,260

 

 

$

2,000

 

 

$

1,850

 

 

$

(35

)

 

 

The Company sold the following land parcels during the nine-month period ended September 30, 2018 (dollars in thousands):

Disposition Date

 

Property/Portfolio Name

 

Location

 

Number of Parcels

 

 

Acres

 

 

Sales Price

 

 

Net Proceeds on Sale

 

 

Gain on Sale

 

 

March 16, 2018

 

Garza Ranch - Office

 

Austin, TX

 

 

1

 

 

 

6.6

 

 

$

14,571

 

 

$

14,509

 

 

$

1,424

 

(a)

January 10, 2018

 

Westpark Land

 

Durham, NC

 

 

1

 

 

 

13.1

 

 

 

485

 

 

 

412

 

 

 

22

 

 

Total Dispositions

 

 

 

 

 

 

2

 

 

 

19.7

 

 

$

15,056

 

 

$

14,921

 

 

$

1,446

 

 

(a)

As of March 31, 2018, the Company had not transferred control to the buyer of this land parcel, or two other parcels at this site which were sold during 2017, because of a completion guarantee which required the Company, as developer, to complete certain infrastructure improvements on behalf of the buyers of the land parcels. The cash received at settlement was recorded as “Deferred income, gains and rent” on the Company’s consolidated balance sheets. During the three months ended June 30, 2018, the infrastructure improvements were substantially completed, at which time the Company transferred control of the land parcels. As a result, the Company then recognized the sale. See Note 2, “Basis of Presentation,” for further discussion of the infrastructure improvements and related revenue recognition.

Land and Sale [Member]  
Summary of Gain on Sale for Each Land Parcel There was no activity or gain recognized during the three-month period ended September 30, 2018. The following table details the gain on sale for each land parcel, as of September 30, 2018 (dollars, in thousands):

 

Disposition Date

 

Property/Portfolio Name

 

Location

 

Number of Parcels

 

 

Acres

 

 

Sales Price

 

 

Net Proceeds on Sale

 

 

Gain on Sale

 

March 16, 2018

 

Garza Ranch - Office

 

Austin, TX

 

 

1

 

 

 

6.6

 

 

$

14,571

 

 

$

14,509

 

 

$

1,424

 

April 28, 2017

 

Garza Ranch - Multifamily

 

Austin, TX

 

 

1

 

 

 

8.4

 

 

 

11,800

 

 

 

11,560

 

 

 

1,233

 

January 30, 2017

 

Garza Ranch - Hotel

 

Austin, TX

 

 

1

 

 

 

1.7

 

 

 

3,500

 

 

 

3,277

 

 

 

180

 

Total Dispositions

 

 

 

 

 

 

3

 

 

 

16.7

 

 

$

29,871

 

 

$

29,346

 

 

$

2,837