XML 68 R53.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investment in Unconsolidated Real Estate Ventures - Summary of Financial Position of Real Estate Ventures (Details) - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Schedule Of Equity Method Investments [Line Items]    
Net property $ 911,818 $ 1,083,965
Other assets 146,194 161,932
Other liabilities 95,856 97,707
Debt, net 641,351 766,420
Equity [1] 320,805 381,770
DRA Austin Venture [Member]    
Schedule Of Equity Method Investments [Line Items]    
Net property 259,282 263,557
Other assets 37,584 42,272
Other liabilities 17,734 24,131
Debt, net 247,004 248,700
Equity [1] 32,128 32,998
BDN - Al Venture [Member]    
Schedule Of Equity Method Investments [Line Items]    
Net property 158,483 158,960
Other assets 24,444 24,181
Other liabilities 4,519 4,493
Debt, net 92,707 92,917
Equity [1] 85,701 85,731
HSRE-BDN I, LLC (evo at Cira Centre South) [Member]    
Schedule Of Equity Method Investments [Line Items]    
Net property 0 [2] 143,990
Other assets 0 [2] 8,563
Other liabilities 0 [2] 1,648
Debt, net 0 [2] 110,136
Equity [1] 0 [2] 40,769
Other Income [Member]    
Schedule Of Equity Method Investments [Line Items]    
Net property 494,053 517,458
Other assets 84,166 86,916
Other liabilities 73,603 67,435
Debt, net 301,640 314,667
Equity [1] $ 202,976 $ 222,272
[1] This amount includes the effect of the basis difference between the Company's historical cost basis and the basis recorded at the Real Estate Venture level, which is typically amortized over the life of the related assets and liabilities. Basis differentials occur from the impairment of investments, purchases of third party interests in existing Real Estate Ventures and upon the transfer of assets that were previously owned by the Company into a Real Estate Venture. In addition, certain acquisition, transaction and other costs may not be reflected in the net assets at the Real Estate Venture level.
[2] On January 10, 2018, HSRE-BDN I, LLC (evo at Cira Centre South) sold the 345-unit student housing tower, its sole operating asset. See ‘evo at Cira Disposition’ section below.