XML 43 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Basis of Presentation (Tables)
6 Months Ended
Jun. 30, 2018
Accounting Policies [Abstract]  
Summary of Revenue Earned by Reportable Segments

The following is a summary of revenue earned by the Company’s reportable segments (see Note 12, “Segment Information,” for further information) during the three- and six-month periods ended June 30, 2018 (in thousands):

 

Three-month period ended

 

 

June 30, 2018

 

 

Philadelphia CBD

 

 

Pennsylvania Suburbs

 

 

Metropolitan Washington, D.C.

 

 

Austin, Texas

 

 

Other

 

 

Corporate

 

 

Total

 

Base rent

$

40,476

 

 

$

29,919

 

 

$

20,861

 

 

$

4,949

 

 

$

2,109

 

 

$

(486

)

 

$

97,828

 

Straight-line rent

 

2,943

 

 

 

507

 

 

 

(361

)

 

 

(49

)

 

 

106

 

 

 

(120

)

 

 

3,026

 

Point of sale

 

6,280

 

 

 

80

 

 

 

256

 

 

 

129

 

 

 

58

 

 

 

-

 

 

 

6,803

 

   Total rents

 

49,699

 

 

 

30,506

 

 

 

20,756

 

 

 

5,029

 

 

 

2,273

 

 

 

(606

)

 

 

107,657

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant reimbursements

 

12,132

 

 

 

3,170

 

 

 

857

 

 

 

1,991

 

 

 

661

 

 

 

(123

)

 

 

18,688

 

Termination fees

 

108

 

 

 

405

 

 

 

69

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

582

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third party management fees, labor reimbursement and leasing

 

217

 

 

 

4

 

 

 

1,386

 

 

 

1,431

 

 

 

404

 

 

 

1,471

 

 

 

4,913

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

1,368

 

 

 

248

 

 

 

131

 

 

 

18

 

 

 

1

 

 

 

180

 

 

 

1,946

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

$

63,524

 

 

$

34,333

 

 

$

23,199

 

 

$

8,469

 

 

$

3,339

 

 

$

922

 

 

$

133,786

 

 

 

Six-month period ended

 

 

June 30, 2018

 

 

Philadelphia CBD

 

 

Pennsylvania Suburbs

 

 

Metropolitan Washington, D.C.

 

 

Austin, Texas

 

 

Other

 

 

Corporate

 

 

Total

 

Base rent

$

79,651

 

 

$

59,813

 

 

$

40,940

 

 

$

9,434

 

 

$

4,305

 

 

$

(972

)

 

$

193,171

 

Straight-line rent

 

7,282

 

 

 

1,006

 

 

 

(153

)

 

 

207

 

 

 

124

 

 

 

(235

)

 

 

8,231

 

Point of sale

 

11,621

 

 

 

128

 

 

 

496

 

 

 

251

 

 

 

119

 

 

 

-

 

 

 

12,615

 

   Total rents

 

98,554

 

 

 

60,947

 

 

 

41,283

 

 

 

9,892

 

 

 

4,548

 

 

 

(1,207

)

 

 

214,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tenant reimbursements

 

24,498

 

 

 

7,091

 

 

 

1,785

 

 

 

3,972

 

 

 

1,426

 

 

 

(235

)

 

 

38,537

 

Termination fees

 

155

 

 

 

839

 

 

 

138

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,132

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third party management fees, labor reimbursement and leasing

 

429

 

 

 

12

 

 

 

2,851

 

 

 

2,932

 

 

 

3,499

 

 

 

2,864

 

 

 

12,587

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

2,490

 

 

 

326

 

 

 

201

 

 

 

37

 

 

 

7

 

 

 

810

 

 

 

3,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenue

$

126,126

 

 

$

69,215

 

 

$

46,258

 

 

$

16,833

 

 

$

9,480

 

 

$

2,232

 

 

$

270,144

 

 

Summary of Gain on Sale for Each Land Parcel

The following table details the gain on sale for each land parcel, as of June 30, 2018 (dollars, in thousands):

 

Disposition Date

 

Property/Portfolio Name

 

Location

 

Number of Parcels

 

 

Acres

 

 

Sales Price

 

 

Net Proceeds on Sale

 

 

Gain on Sale

 

March 16, 2018

 

Garza Ranch - Office

 

Austin, TX

 

 

1

 

 

 

6.6

 

 

$

14,571

 

 

$

14,509

 

 

$

1,424

 

April 28, 2017

 

Garza Ranch - Multifamily

 

Austin, TX

 

 

1

 

 

 

8.4

 

 

 

11,800

 

 

 

11,560

 

 

 

1,233

 

January 30, 2017

 

Garza Ranch - Hotel

 

Austin, TX

 

 

1

 

 

 

1.7

 

 

 

3,500

 

 

 

3,277

 

 

 

180

 

Total Dispositions

 

 

 

 

 

 

3

 

 

 

16.7

 

 

$

29,871

 

 

$

29,346

 

 

$

2,837