XML 82 R67.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information - Reconciliation of Consolidated Net Income (Loss) to Consolidated NOI (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Segment Reporting [Abstract]        
Net income (loss) $ 7,698 $ (1,323) $ 28,969 $ 44,987
Plus:        
Interest expense 20,304 19,829 41,741 43,520
Interest expense - amortization of deferred financing costs 596 644 1,230 1,418
Interest expense - financing obligation 0 242 0 523
Depreciation and amortization 44,263 46,907 90,155 95,780
General and administrative expenses 6,320 6,076 15,745 15,196
Equity in (income) loss of Real Estate Ventures (1,084) 1,666 (336) 2,069
Provision for impairment 327 5,679 3,057 13,069
Loss on early extinguishment of debt 0 0 0 66,590
Less:        
Interest income 163 359 556 679
Net gain (loss) on disposition of real estate 1,088 (727) 8,411 114,729
Net gain on Real Estate Venture transactions 0 3,128 14,582 9,057
Consolidated net operating income $ 77,173 $ 76,960 $ 157,012 $ 158,687