XML 81 R66.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information - Net Operating Income of Company's Reportable Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Segment Reporting Information [Line Items]        
Total revenue $ 129,694 $ 152,585 $ 393,377 $ 448,639
Operating expenses [1] (51,317) (58,618) (156,313) (175,665)
Net operating income 78,377 93,967 237,064 272,974
Operating Segments [Member] | Philadelphia CBD [Member]        
Segment Reporting Information [Line Items]        
Total revenue 50,744 52,203 148,496 157,595
Operating expenses [1] (19,071) (18,750) (58,102) (56,587)
Net operating income 31,673 33,453 90,394 101,008
Operating Segments [Member] | Pennsylvania Suburbs [Member]        
Segment Reporting Information [Line Items]        
Total revenue 35,763 39,507 107,971 118,407
Operating expenses [1] (11,247) (14,004) (36,982) (41,286)
Net operating income 24,516 25,503 70,989 77,121
Operating Segments [Member] | Metropolitan DC [Member]        
Segment Reporting Information [Line Items]        
Total revenue 24,251 27,587 76,881 81,947
Operating expenses [1] (9,900) (10,792) (29,567) (33,197)
Net operating income 14,351 16,795 47,314 48,750
Operating Segments [Member] | Austin, Texas [Member]        
Segment Reporting Information [Line Items]        
Total revenue [2] 8,726 8,533 25,123 11,999
Operating expenses [1],[2] (3,523) (2,625) (9,689) (4,993)
Net operating income [2] 5,203 5,908 15,434 7,006
Operating Segments [Member] | Other [Member]        
Segment Reporting Information [Line Items]        
Total revenue [3] 8,526 24,275 30,328 76,129
Operating expenses [1],[3] (4,837) (12,061) (17,513) (38,238)
Net operating income [3] 3,689 12,214 12,815 37,891
Corporate [Member]        
Segment Reporting Information [Line Items]        
Total revenue [4] 1,684 480 4,578 2,562
Operating expenses [1],[4] (2,739) (386) (4,460) (1,364)
Net operating income [4] $ (1,055) $ 94 $ 118 $ 1,198
[1] Includes property operating expense, real estate taxes and third party management expense.
[2] On June 22, 2015 the Company acquired the remaining 50.0% interest in Broadmoor Austin Associates. As such, the Company has seven wholly owned properties in its Austin, Texas business segment at June 30, 2016. In addition, net operating income for the three and nine months ended September 30, 2016 and 2015 includes management fees and related expenses for services provided by the Company to the Austin Venture.
[3] See footnote (e) to the “Real estate investments, at cost” table above for further information regarding this segment.
[4] Increase in revenue and operating expenses primarily relates to the third party management operations of the Subaru Headquarters Development and third party management of the MAP Venture.