XML 62 R47.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investment in Unconsolidated Real Estate Ventures - Summary of Results of Operations of Real Estate Ventures with Interests (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Schedule Of Equity Method Investments [Line Items]        
Equity in loss of Real Estate Ventures $ (7,254) $ (1,093) $ (9,323) $ (1,835)
Unconsolidated Real Estate Ventures [Member]        
Schedule Of Equity Method Investments [Line Items]        
Revenue 57,710 37,076 157,641 126,424
Operating expenses (27,592) (16,917) (81,347) (54,581)
Provision for impairment [1] (10,476) 0 (10,476) 0
Interest expense, net (12,102) (7,936) (32,019) (27,918)
Depreciation and amortization (22,722) (15,681) (63,125) (52,218)
Net loss [2] (15,182) (3,458) (29,326) (8,293)
Equity in loss of Real Estate Ventures $ (7,254) $ (1,093) $ (9,323) $ (1,835)
[1] During the period ended September 30, 2016, Brandywine-AI Venture LLC recorded a property level impairment charge of $10.4 million. See additional details in the “Station Square Impairment” disclosure below.
[2] The nine-month period ended September 30, 2016 amount includes $7.1 million of acquisition deal costs related to the formation of the MAP Venture during the three-month period ended March 31, 2016.