XML 49 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
Partners Equity of the Operating Partnership (Tables)
 6 Months Ended
Jun. 30, 2016
Earnings Per Share (EPS), Basic and Diluted

The following tables detail the number of shares and net income used to calculate basic and diluted earnings per share (in thousands, except share and per share amounts; results may not add due to rounding):

  

 

Three-month periods ended June 30,

 

 

2016

 

 

2015

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

$

(1,323

)

 

$

(1,323

)

 

$

3,058

 

 

$

3,058

 

Net (income) loss from continuing operations attributable to non-controlling interests

 

22

 

 

 

22

 

 

 

(2

)

 

 

(2

)

Nonforfeitable dividends allocated to unvested restricted shareholders

 

(79

)

 

 

(79

)

 

 

(76

)

 

 

(76

)

Preferred share dividends

 

(1,725

)

 

 

(1,725

)

 

 

(1,725

)

 

 

(1,725

)

Net income (loss) attributable to common shareholders

$

(3,105

)

 

$

(3,105

)

 

$

1,255

 

 

$

1,255

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

175,013,291

 

 

 

175,013,291

 

 

 

179,860,284

 

 

 

179,860,284

 

Contingent securities/Share based compensation

 

-

 

 

 

-

 

 

 

-

 

 

 

678,603

 

Weighted-average shares outstanding

 

175,013,291

 

 

 

175,013,291

 

 

 

179,860,284

 

 

 

180,538,887

 

Earnings per Common Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common shareholders

$

(0.02

)

 

$

(0.02

)

 

$

0.01

 

 

$

0.01

 

 

 

Six-month periods ended June 30,

 

 

2016

 

 

2015

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

$

44,987

 

 

$

44,987

 

 

$

11,652

 

 

$

11,652

 

Net income from continuing operations attributable to non-controlling interests

 

(367

)

 

 

(367

)

 

 

(60

)

 

 

(60

)

Nonforfeitable dividends allocated to unvested restricted shareholders

 

(184

)

 

 

(184

)

 

 

(177

)

 

 

(177

)

Preferred share dividends

 

(3,450

)

 

 

(3,450

)

 

 

(3,450

)

 

 

(3,450

)

Net income attributable to common shareholders

$

40,986

 

 

$

40,986

 

 

$

7,965

 

 

$

7,965

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding

 

174,901,118

 

 

 

174,901,118

 

 

 

179,712,428

 

 

 

179,712,428

 

Contingent securities/Share based compensation

 

-

 

 

 

922,852

 

 

 

-

 

 

 

886,837

 

Weighted-average shares outstanding

 

174,901,118

 

 

 

175,823,970

 

 

 

179,712,428

 

 

 

180,599,265

 

Earnings per Common Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders

$

0.23

 

 

$

0.23

 

 

$

0.04

 

 

$

0.04

 

 
BRANDYWINE OPERATING PARTNERSHIP, L.P.  
Earnings Per Share (EPS), Basic and Diluted

The following tables detail the number of units and net income used to calculate basic and diluted earnings per common partnership unit (in thousands, except unit and per unit amounts; results may not add due to rounding):

  

 

Three-month periods ended June 30,

 

 

2016

 

 

2015

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

$

(1,323

)

 

$

(1,323

)

 

$

3,058

 

 

$

3,058

 

Nonforfeitable dividends allocated to unvested restricted unitholders

 

(79

)

 

 

(79

)

 

 

(76

)

 

 

(76

)

Preferred unit dividends

 

(1,725

)

 

 

(1,725

)

 

 

(1,725

)

 

 

(1,725

)

Net (income) loss attributable to non-controlling interests

 

(4

)

 

 

(4

)

 

 

5

 

 

 

5

 

Net income (loss) attributable to common unitholders

$

(3,131

)

 

$

(3,131

)

 

$

1,262

 

 

$

1,262

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average units outstanding

 

176,541,708

 

 

 

176,541,708

 

 

 

181,395,386

 

 

 

181,395,386

 

Contingent securities/Share based compensation

 

-

 

 

 

-

 

 

 

-

 

 

 

678,603

 

Total weighted-average units outstanding

 

176,541,708

 

 

 

176,541,708

 

 

 

181,395,386

 

 

 

182,073,989

 

Earnings per Common Partnership Unit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income attributable to common unitholders

$

(0.02

)

 

$

(0.02

)

 

$

0.01

 

 

$

0.01

 

 

 

Six-month periods ended June 30,

 

 

2016

 

 

2015

 

 

Basic

 

 

Diluted

 

 

Basic

 

 

Diluted

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

$

44,987

 

 

$

44,987

 

 

$

11,652

 

 

$

11,652

 

Nonforfeitable dividends allocated to unvested restricted unitholders

 

(184

)

 

 

(184

)

 

 

(177

)

 

 

(177

)

Preferred unit dividends

 

(3,450

)

 

 

(3,450

)

 

 

(3,450

)

 

 

(3,450

)

Net (income) loss attributable to non-controlling interests

 

(6

)

 

 

(6

)

 

 

5

 

 

 

5

 

Net income attributable to common unitholders

$

41,347

 

 

$

41,347

 

 

$

8,030

 

 

$

8,030

 

Denominator

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average units outstanding

 

176,432,877

 

 

 

176,432,877

 

 

 

181,247,530

 

 

 

181,247,530

 

Contingent securities/Share based compensation

 

-

 

 

 

922,853

 

 

 

-

 

 

 

886,837

 

Total weighted-average units outstanding

 

176,432,877

 

 

 

177,355,730

 

 

 

181,247,530

 

 

 

182,134,367

 

Earnings per Common Partnership Unit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common unitholders

$

0.23

 

 

$

0.23

 

 

$

0.04

 

 

$

0.04