XML 56 R41.htm IDEA: XBRL DOCUMENT v3.4.0.3
Investment in Unconsolidated Real Estate Ventures (Textual) (Details)
3 Months Ended
Mar. 02, 2016
USD ($)
Feb. 04, 2016
USD ($)
ft²
property
Jan. 29, 2016
USD ($)
Mar. 31, 2016
USD ($)
ft²
a
property
real_estate_venture
Building
Apartment_unit
Mar. 31, 2015
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2014
a
Storey
Bed
Jan. 25, 2013
USD ($)
a
Schedule Of Equity Method Investments [Line Items]                  
Number of unconsolidated investments in Real Estate Ventures | real_estate_venture       16          
Equity Method Investments including net liabilities       $ 278,700,000          
Number of Properties | property       121          
Management fees       $ 5,235,000 $ 3,872,000        
Accounts receivable       14,027,000   $ 17,126,000      
Company's share of equity (Company's basis)       278,659,000   241,004,000      
Proceeds from the sale of properties       704,911,000 26,778,000        
Proceeds from sale of real estate venture       4,812,000 0        
Gain (Loss) on Sale       115,456,000 9,019,000        
TB-BDN Plymouth Apartments [Member]                  
Schedule Of Equity Method Investments [Line Items]                  
Construction Loan       56,000,000          
Guarantor obligations, current carrying value       3,200,000          
1919 Venture [Member]                  
Schedule Of Equity Method Investments [Line Items]                  
Guarantor obligations, current carrying value       88,900,000          
Unconsolidated Real Estate Ventures [Member]                  
Schedule Of Equity Method Investments [Line Items]                  
Company's share of equity (Company's basis) [1],[2]       $ 278,659,000   241,004,000      
Unconsolidated Real Estate Ventures [Member] | Minimum [Member]                  
Schedule Of Equity Method Investments [Line Items]                  
Equity method investment percentage       20.00%          
Unconsolidated Real Estate Ventures [Member] | Maximum [Member]                  
Schedule Of Equity Method Investments [Line Items]                  
Equity method investment percentage       70.00%          
evo at Cira Centre South Venture [Member]                  
Schedule Of Equity Method Investments [Line Items]                  
Construction Loan       $ 97,800,000          
Guarantor obligations, current carrying value       26,500,000          
evo at Cira Centre South Venture [Member] | Construction Financing [Member]                  
Schedule Of Equity Method Investments [Line Items]                  
Guarantor obligations, maximum payment           24,700,000      
evo at Cira Centre South Venture [Member] | Variable Interest Entity, Not Primary Beneficiary [Member]                  
Schedule Of Equity Method Investments [Line Items]                  
Equity method investment percentage 50.00%               30.00%
Equity Method Investment, Underlying Equity in Net Assets                 $ 8,500,000
Area of developed parcels of land (in acres) owned by a Real Estate Venture | a               1 1
Number of floors of a building | Storey               33  
Student housing bed capacity | Bed               850  
Percent of share of contribution made on real estate venture             100.00%    
Construction Loan             $ 97,800,000    
Cash paid to acquire real estate ventures $ 12,800,000                
Equity method investment percentage of interests acquired by the Company and HSRE 30.00%                
Company's share of equity (Company's basis) $ 28,300,000                
evo at Cira Centre South Venture [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Construction Financing [Member]                  
Schedule Of Equity Method Investments [Line Items]                  
Guarantor obligations, maximum payment $ 26,500,000                
evo at Cira Centre South Venture [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | Campus Crest Properties, LLC [Member]                  
Schedule Of Equity Method Investments [Line Items]                  
Equity method investment percentage                 30.00%
evo at Cira Centre South Venture [Member] | Variable Interest Entity, Not Primary Beneficiary [Member] | HSRE, LLC [Member]                  
Schedule Of Equity Method Investments [Line Items]                  
Equity method investment percentage 50.00%               40.00%
Cash paid to acquire real estate ventures $ 6,600,000                
MAP Venture [Member] | Variable Interest Entity, Not Primary Beneficiary [Member]                  
Schedule Of Equity Method Investments [Line Items]                  
Rentable Square Feet | ft²   3,924,783              
Equity method investment percentage   50.00%              
Number of Properties Sold | property   58              
Sales Price   $ 398,100,000              
Percentage of fee interests in land sold   100.00%              
Ground lease annual payments       $ 11,900,000          
Ground lease annual rent expense increase percentage       2.50%          
Reassessment period for change in ground lease annual payments       10 years          
Ground Lease Terms       Annual payments by the MAP Venture, as tenant under the Ground Leases, initially total $11.9 million and increase 2.5% annually through November 2025          
Non-Recourse Debt   $ 180,800,000              
Proceeds from the sale of properties   354,000,000              
Ownership percentage value   $ 25,200,000              
Coppell Associates [Member]                  
Schedule Of Equity Method Investments [Line Items]                  
Equity method investment percentage     50.00%            
Proceeds from sale of real estate venture     $ 4,600,000            
Gain (Loss) on Sale     5,700,000            
Coppell Associates [Member] | Other Liabilities [Member]                  
Schedule Of Equity Method Investments [Line Items]                  
Equity method investment percentage       50.00%          
Company's share of equity (Company's basis)     $ 1,100,000            
PJP VII [Member]                  
Schedule Of Equity Method Investments [Line Items]                  
Guarantor obligations, current carrying value       $ 500,000          
Office Properties [Member]                  
Schedule Of Equity Method Investments [Line Items]                  
Number of Properties | property       106          
Rentable Square Feet | ft²       4,787,475          
Number of Properties Sold | property       59          
Sales Price       $ 752,100,000          
Proceeds from the sale of properties       704,121,000          
Gain (Loss) on Sale [3]       $ 115,456,000          
Nine Real Estate Ventures [Member] | Office Properties [Member]                  
Schedule Of Equity Method Investments [Line Items]                  
Number of unconsolidated investments in Real Estate Ventures | real_estate_venture       9          
Number of Properties | Building       88          
Rentable Square Feet | ft²       8,100,000          
Two Real Estate Ventures [Member] | Undeveloped Land [Member]                  
Schedule Of Equity Method Investments [Line Items]                  
Number of unconsolidated investments in Real Estate Ventures | real_estate_venture       2          
Acreage of land | a       4.3          
Three Real Estate Ventures [Member] | Under Active Development Land [Member]                  
Schedule Of Equity Method Investments [Line Items]                  
Number of unconsolidated investments in Real Estate Ventures | real_estate_venture       3          
Acreage of land | a       2.2          
One Real Estate Ventures [Member] | Residential Tower [Member]                  
Schedule Of Equity Method Investments [Line Items]                  
Number of unconsolidated investments in Real Estate Ventures | real_estate_venture       1          
Number of Property units | Apartment_unit       345          
One Other Real Estate Ventures [Member] | Apartment Complex [Member]                  
Schedule Of Equity Method Investments [Line Items]                  
Number of unconsolidated investments in Real Estate Ventures | real_estate_venture       1          
Number of Property units | Apartment_unit       398          
Real Estate Venture [Member]                  
Schedule Of Equity Method Investments [Line Items]                  
Management fees       $ 1,500,000 $ 1,200,000        
Accounts receivable       $ 1,300,000   $ 1,700,000      
[1] Does not include the negative investment balance in one real estate venture totaling $1.1 million as of December 31, 2015, which is included in other liabilities. There is no negative investment balance as of March 31, 2016 because the Company sold its entire remaining 50% interest in the applicable real estate venture (See “Coppell Associates” section below) during the three months ended March 31, 2016.
[2] This amount includes the effect of the basis difference between the Company's historical cost basis and the basis recorded at the Real Estate Venture level, which is typically amortized over the life of the related assets and liabilities. Basis differentials occur from the impairment of investments, purchases of third party interests in existing Real Estate Ventures and upon the transfer of assets that were previously owned by the Company into a Real Estate Venture. In addition, certain acquisition, transaction and other costs may not be reflected in the net assets at the Real Estate Venture level.
[3] Gain/(Loss) on Sale is net of closing and other transaction related costs.