XML 116 R88.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt Obligations - Consolidated Debt Obligations Outstanding (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2015
Dec. 31, 2015
Oct. 07, 2015
Dec. 31, 2015
Oct. 08, 2015
Dec. 31, 2014
Consolidated debt obligations            
Plus: premiums/(discounts), net $ (8,912) $ (8,912)   $ (8,912)    
Less: deferred financing costs (22,595) (22,595)   (22,595)    
Total Debt Obligations $ 2,384,717 $ 2,384,717   $ 2,384,717   $ 2,427,345
Effective interest rate 0.00% 0.00%   0.00%    
Secured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross $ 562,695 $ 562,695   $ 562,695   655,934
Plus: premiums/(discounts), net (3,198) (3,198)   (3,198)   (1,344)
Less: deferred financing costs (13,744) (13,744)   (13,744)   (14,959)
Total mortgage indebtedness 545,753 545,753   545,753   639,631
Unsecured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross 1,853,529 1,853,529   1,853,529   1,803,529
Plus: premiums/(discounts), net (5,714) (5,714)   (5,714)   (6,811)
Less: deferred financing costs (8,851) (8,851)   (8,851)   (9,004)
Total unsecured indebtedness 1,838,964 1,838,964   1,838,964   1,787,714
Tysons Corner [Member] | Secured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross $ 0 $ 0   $ 0   89,513
Effective interest rate 5.36% 5.36%   5.36%    
Debt Instrument Maturity Date       Oct. 09, 2015    
Two Logan Square [Member] | Secured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross $ 86,886 $ 86,886   $ 86,886   87,767
Effective interest rate 7.57% 7.57%   7.57%    
Debt Instrument Maturity Date       Apr. 01, 2016    
Fairview Eleven Tower [Member] | Secured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross $ 20,838 $ 20,838   $ 20,838   21,242
Effective interest rate 4.25% 4.25%   4.25%    
Debt Instrument Maturity Date       Jan. 01, 2017    
One Commerce Square [Member] | Secured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross $ 130,000 $ 130,000   $ 130,000   123,205
Effective interest rate 3.64% 3.64%   3.64%    
Debt Instrument Maturity Date Apr. 05, 2023     Jan. 06, 2016    
Two Commerce Square [Member] | Secured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross $ 112,000 $ 112,000   $ 112,000   112,000
Effective interest rate 4.51% 4.51%   4.51%    
Debt Instrument Maturity Date       Apr. 05, 2023    
IRS Philadelphia Campus [Member] | Secured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross $ 177,425 $ 177,425   $ 177,425   184,442
Effective interest rate 7.00% 7.00%   7.00%    
Debt Instrument Maturity Date       Sep. 10, 2030    
Cira South Garage [Member] | Secured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross $ 35,546 $ 35,546   $ 35,546   37,765
Effective interest rate 7.12% 7.12%   7.12%    
Debt Instrument Maturity Date       Sep. 10, 2030    
Seven Year Term Loan - Swapped to fixed [Member] | Unsecured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross $ 250,000 $ 250,000 $ 200,000 $ 250,000 $ 250,000 200,000
Effective interest rate 3.72% 3.72%   3.72% 3.72%  
Debt Instrument Maturity Date   Oct. 08, 2022 Feb. 01, 2019      
$250.0M 6.00% Guaranteed Notes due 2016 [Member] | Unsecured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross $ 149,919 $ 149,919   $ 149,919   149,919
Effective interest rate 5.95% 5.95%   5.95%    
Debt Instrument Maturity Date       Apr. 01, 2016    
$300.0M 5.70% Guaranteed Notes due 2017 [Member] | Unsecured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross $ 300,000 $ 300,000   $ 300,000   300,000
Effective interest rate 5.68% 5.68%   5.68%    
Debt Instrument Maturity Date       May 01, 2017    
$325.0M 4.95% Guaranteed Notes due 2018 [Member] | Unsecured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross $ 325,000 $ 325,000   $ 325,000   325,000
Effective interest rate 5.13% 5.13%   5.13%    
Debt Instrument Maturity Date       Apr. 15, 2018    
$250M 3.95% Guaranteed Notes due 2023 [Member] | Unsecured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross $ 250,000 $ 250,000   $ 250,000   250,000
Effective interest rate 4.02% 4.02%   4.02%    
Debt Instrument Maturity Date       Feb. 15, 2023    
250.0M 4.10% Guaranteed Notes due 2024 [Member] | Unsecured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross $ 250,000 $ 250,000   $ 250,000   250,000
Effective interest rate 4.33% 4.33%   4.33%    
Debt Instrument Maturity Date       Oct. 01, 2024    
$250M 4.55% Guaranteed Notes due 2029 [Member] | Unsecured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross $ 250,000 $ 250,000   $ 250,000   250,000
Effective interest rate 4.60% 4.60%   4.60%    
Debt Instrument Maturity Date       Oct. 01, 2029    
Indenture IA (Preferred Trust I) [Member] | Unsecured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross $ 27,062 $ 27,062   $ 27,062   27,062
Effective interest rate 2.75% 2.75%   2.75%    
Debt Instrument Maturity Date       Mar. 30, 2035    
Indenture IB (Preferred Trust I) [Member] | Unsecured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross $ 25,774 $ 25,774   $ 25,774   25,774
Effective interest rate 3.30% 3.30%   3.30%    
Debt Instrument Maturity Date       Apr. 30, 2035    
Indenture II (Preferred Trust II) [Member] | Unsecured Debt [Member]            
Consolidated debt obligations            
Long-term Debt, Gross $ 25,774 $ 25,774   $ 25,774   $ 25,774
Effective interest rate 3.09% 3.09%   3.09%    
Debt Instrument Maturity Date       Jul. 30, 2035