XML 97 R69.htm IDEA: XBRL DOCUMENT v3.3.1.900
Real Estate Investments - Summary of Office Properties Sold (Parenthetical) (Details)
3 Months Ended 12 Months Ended
Apr. 03, 2014
USD ($)
ft²
property
Storey
Dec. 31, 2015
USD ($)
ft²
property
Storey
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Sep. 30, 2014
USD ($)
Dec. 31, 2015
USD ($)
ft²
property
Storey
Dec. 31, 2014
USD ($)
ft²
property
Dec. 31, 2013
USD ($)
ft²
property
Storey
Dec. 30, 2015
USD ($)
Oct. 17, 2014
ft²
property
Jul. 31, 2014
ft²
property
Oct. 16, 2013
USD ($)
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                        
Rentable Square Feet | ft²   4,300,000       4,300,000            
Number of Properties | property   179       179            
Net gain (loss) on real estate venture transactions           $ 7,229,000 $ (417,000) $ 29,604,000        
Gain (Loss) on Sale           $ 20,496,000 $ 4,901,000 $ 0        
Office Building [Member]                        
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                        
Rentable Square Feet | ft²   2,649,926       2,649,926 645,273 2,472,036        
Number of Properties | property   27       27 8 21        
Gain (Loss) on Sale           $ 22,002,000 [1],[2] $ 4,646,000 [3] $ 29,233,000 [3]        
Deferred gain   $ 500,000       $ 500,000            
Encino Trace [Member]                        
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                        
Number of floors of a building | Storey   4       4            
Rentable Square Feet | ft²   320,000       320,000            
Number of Properties | property   2       2            
Encino Trace [Member] | Office Building [Member]                        
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                        
Rentable Square Feet | ft²   320,000       320,000            
Number of Properties | property   2       2            
Gain (Loss) on Sale [1],[4]           $ 2,008,000            
Carlsbad, CA [Member] | Office Building [Member]                        
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                        
Provision for impairment on assets held for sale   $ 6,300,000                    
Gain (Loss) on Sale           $ 0            
100 Gateway Centre Parkway [Member] | Office Building [Member]                        
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                        
Rentable Square Feet | ft²   74,991       74,991            
Number of Properties | property   1       1            
Provision for impairment on assets held for sale     $ 800,000                  
Gain (Loss) on Sale     $ 0     $ 0 [1],[5]            
Lake Merritt Tower [Member] | Office Building [Member]                        
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                        
Rentable Square Feet | ft²   204,336       204,336            
Number of Properties | property   1       1            
Provision for impairment on assets held for sale       $ 1,700,000                
Gain (Loss) on Sale       $ 0   $ 0 [1],[6]            
100, 101, 200, 300 and 301 Lindenwood Drive (the Valleybrooke Poperties) [Member]                        
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                        
Provision for impairment on assets held for sale         $ 1,800,000              
100, 101, 200, 300 and 301 Lindenwood Drive (the Valleybrooke Poperties) [Member] | Office Building [Member]                        
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                        
Rentable Square Feet | ft²             279,934          
Number of Properties | property             5          
Gain (Loss) on Sale [3],[7]             $ 203,000          
Four Points Centre [Member]                        
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                        
Number of floors of a building | Storey 3             3        
Rentable Square Feet | ft²               192,396        
Number of Properties | property 2             2        
Four Points Centre [Member] | Office Building [Member]                        
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                        
Rentable Square Feet | ft²             192,396          
Number of Properties | property             2          
Gain (Loss) on Sale [3],[8]             $ (255,000)          
Austin Joint Venture [Member]                        
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                        
Rentable Square Feet | ft²                   590,881 232,274  
Number of Properties | property                   7 2  
Austin Joint Venture [Member] | Encino Trace [Member]                        
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                        
Project expected cost           91,300,000            
Non-Recourse Debt   $ 30,000,000       30,000,000            
Amount Of Participant Contribution   1,800,000       1,800,000            
Austin Joint Venture [Member] | Four Points Centre [Member]                        
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                        
Non-Recourse Debt $ 29,000,000                      
Austin Joint Venture [Member] | Four Points Centre [Member] | Office Building [Member]                        
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                        
Rentable Square Feet | ft² 192,396                      
Brandywine Realty Trust [Member] | Austin Joint Venture [Member]                        
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                        
Aggregate gross sales price of a joint venture                       $ 330,000,000
Brandywine Realty Trust [Member] | Austin Joint Venture [Member] | Encino Trace [Member]                        
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                        
Development costs                 $ 76,700,000      
Proceeds from Equity Method Investment, Dividends or Distributions           50,200,000            
Capital contribution   23,300,000       23,300,000            
Net gain (loss) on real estate venture transactions           2,000,000            
Additional borrowing fund to tenant improvements and leasing commissions   29,700,000       29,700,000            
Brandywine Realty Trust [Member] | Austin Joint Venture [Member] | Four Points Centre [Member]                        
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                        
Amount Of Participant Contribution $ 5,900,000                      
Proceeds from Equity Method Investment, Dividends or Distributions 34,400,000                      
Net gain (loss) on real estate venture transactions             $ (200,000)          
Aggregate gross sales price of a joint venture $ 41,500,000                      
DRA Advisors LLC [Member] | Austin Joint Venture [Member] | Encino Trace [Member]                        
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                        
Working capital contribution   1,800,000       1,800,000            
DRA Advisors LLC [Member] | Brandywine Realty Trust [Member] | Austin Joint Venture [Member] | Encino Trace [Member]                        
Income Statement Balance Sheet And Additional Disclosures By Disposal Groups Including Discontinued Operations [Line Items]                        
Amount Of Participant Contribution   $ 25,100,000       $ 25,100,000            
[1] Gain on Sale is net of closing and other transaction related costs.
[2] Total gain on sale does not include a deferred gain of $0.5 million related to a prior sale.
[3] Gain/(Loss) on Sale is net of closing and other transaction related costs.
[4] On December 31, 2015, the Company contributed two newly constructed four-story, Class A office buildings, commonly known as “Encino Trace,” containing an aggregate of approximately 320,000 square feet in Austin, Texas to one of its existing real estate ventures (the “Austin Venture”) that the Company formed in 2013 with G&I VII Austin Office LLC, an investment vehicle advised by DRA Advisors LLC (“DRA”). When these two properties were contributed to the Austin Venture the Company had incurred a total of $76.7 million of development costs, representing the contribution value. The project is expected to cost $91.3 million with remaining costs fully funded by the Austin Venture. In conjunction with the contribution: (i) the Austin Venture obtained a $30.0 million mortgage loan; (ii) DRA contributed $25.1 million in net cash to the capital of the Austin Venture, including a $1.8 million working capital contribution; and (iii) the Austin Venture distributed $50.2 million to the Company and credited the Company with a $23.3 million capital contribution to the Austin Venture. In addition to the contribution of the properties, the Company also made a $1.8 million cash contribution to the Austin Venture for working capital. The Company recognized a $2.0 million gain on the contribution. Under the Encino Trace loan agreement the Austin Venture has the option, subject to certain leasing and loan-to-value requirements, to borrow an additional $29.7 million to fund tenant improvements and leasing commissions.
[5] The Company recorded an impairment loss of $0.8 million for 100 Gateway Centre Parkway during the second quarter of 2015. As such, there was no gain at disposition for this property.
[6] The Company recorded an impairment loss of $1.7 million for Lake Merritt Tower at March 31, 2015. As such, there was no gain at disposition for this property. Sales proceeds were deposited in escrow under Section 1031 of the Internal Revenue Code and applied to purchase the Broadmoor Austin portfolio. Refer to Broadmoor Austin Associates acquisition summary, above, for further details.
[7] During the third quarter of 2014, the Company recorded a $1.8 million impairment loss on these properties.
[8] On April 3, 2014, the Company contributed two three-story, Class A office buildings, commonly known as “Four Points Centre,” containing an aggregate of approximately 192,396 net rentable square feet in Austin, Texas to an existing real estate venture (the “Austin Venture”) that the Company formed in 2013 with G&I VII Austin Office LLC, an investment vehicle advised by DRA Advisors LLC (“DRA”). The Company contributed the properties to the Austin Venture at an agreed upon value of $41.5 million. In conjunction with the contribution: (i) the Austin Venture obtained a $29.0 million mortgage loan; (ii) DRA contributed $5.9 million in net cash to the capital of the Austin Venture; and (iii) the Austin Venture distributed $34.4 million to the Company and credited the Company with a $5.9 million capital contribution to the Austin Venture. The Company incurred a $0.2 million loss on the contribution, driven primarily by closing costs.