XML 148 R120.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information - Reconciliation of Consolidated Net Operating Income to Consolidated Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Segment Reporting [Abstract]                      
Consolidated net operating income                 $ 364,544 $ 361,017 $ 340,441
Less:                      
Interest expense                 (110,717) (124,329) (121,937)
Interest expense - amortization of deferred financing costs                 (4,557) (5,148) (4,676)
Interest expense - financing obligation                 (1,237) (1,144) (972)
Depreciation and amortization                 (219,029) (208,569) (197,021)
General and administrative expenses                 (29,406) (26,779) (27,628)
Equity in income (loss) of Real Estate Ventures                 (811) (790) 3,664
Provision for impairment                 (82,208) (1,765) 0
Plus:                      
Interest income                 1,224 3,974 1,044
Tax credit transaction income                 19,955 11,853 11,853
Recognized hedge activity                 0 (828) 0
Net gain from remeasurement of investments in real estate ventures                 758 458 6,866
Net gain on disposition of real estate                 20,496 4,901 0
Net gain (loss) on sale of undepreciated real estate                 3,019 1,184 (137)
Net gain (loss) on real estate venture transactions                 7,229 (417) 29,604
Loss on early extinguishment of debt                 0 (7,594) (2,119)
Income (loss) from continuing operations                 (30,740) 6,024 38,982
Income from discontinued operations                 0 918 4,207
Net income (loss) $ (62,700) $ 20,308 $ 3,058 $ 8,594 $ (1,869) $ 8,882 $ 2,174 $ (2,245) $ (30,740) $ 6,942 $ 43,189