XML 19 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Operations (Unaudited) (USD $)
In Thousands, except Share data
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
Revenue:    
Rents$ 121,701$ 116,520$ 362,846$ 343,568
Tenant reimbursements19,80619,78461,83157,834
Termination fees1901,0392,7064,124
Third party management fees, labor reimbursement and leasing3,0282,9228,5149,293
Other9391,2273,3783,170
Total revenue145,664141,492439,275417,989
Operating Expenses:    
Property operating expenses42,36341,851128,977124,187
Real estate taxes13,86314,09642,73440,217
Third party management expenses1,3791,5284,3954,433
Depreciation and amortization54,25251,644163,940154,962
General and administrative expenses6,1775,75318,31118,498
Total operating expenses118,034114,872358,357342,297
Operating income27,63026,62080,91875,692
Income Tax Credits and Adjustments(12,026) (12,026) 
Other Income (Expense):    
Interest income5237261,3852,554
Historic tax credit transaction income12,026 12,026 
Interest expense(32,346)(34,488)(99,477)(97,222)
Interest expense - amortization of deferred financing costs(1,846)(827)(3,844)(2,700)
Equity in income of real estate ventures4181,0352,7393,356
Net gain on sale of interests in real estate  2,791 
Gain (loss) on early extinguishment of debt176(64)(580)(1,701)
Income (loss) from continuing operations6,581(6,998)(4,042)(20,021)
Discontinued operations:    
Income from discontinued operations30385931,060
Net gain (loss) on disposition of discontinued operations (3)3,8366,346
Total discontinued operations303823,9297,406
Net income (loss)6,611(6,616)(113)(12,615)
Net income from discontinued operations attributable to non-controlling interests - LP units(2)(8)(80)(159)
Net (income) loss attributable to non-controlling interests - LP units(360)187(66)548
Net (income) loss attributable to non-controlling interests(362)179(146)389
Net income (loss) attributable to Brandywine Realty Trust6,249(6,437)(259)(12,226)
Distribution to Preferred Shares(1,998)(1,998)(5,994)(5,994)
Amount allocated to unvested restricted shareholders(121)(128)(384)(384)
Net income (loss) attributable to Common Shareholders of Brandywine Realty Trust4,130(8,563)(6,637)(18,604)
Basic income (loss) per Common Share:    
Continuing operations$ 0.03$ (0.06)$ (0.08)$ (0.20)
Discontinued operations$ 0.00$ 0.00$ 0.03$ 0.06
Basic loss per Common Share$ 0.03$ (0.06)$ (0.05)$ (0.14)
Diluted income (loss) per Common Share:    
Continuing operations$ 0.03$ (0.06)$ (0.08)$ (0.20)
Discontinued operations$ 0.00$ 0.00$ 0.03$ 0.06
Diluted loss per Common Share$ 0.03$ (0.06)$ (0.05)$ (0.14)
Basic weighted average shares outstanding135,562,487132,208,245135,164,424130,841,534
Diluted weighted average shares outstanding136,841,451132,208,245135,164,424130,841,534
Net income (loss) attributable to Brandywine Realty Trust    
Income (loss) from continuing operations6,221(6,811)(4,108)(19,473)
Income (loss) from discontinued operations283743,8497,247
Net income (loss)6,249(6,437)(259)(12,226)
BRANDYWINE OPERATING PARTNERSHIP, L.P.
    
Revenue:    
Rents121,701116,520362,846343,568
Tenant reimbursements19,80619,78461,83157,834
Termination fees1901,0392,7064,124
Third party management fees, labor reimbursement and leasing3,0282,9228,5149,293
Other9391,2273,3783,170
Total revenue145,664141,492439,275417,989
Operating Expenses:    
Property operating expenses42,36341,851128,977124,187
Real estate taxes13,86314,09642,73440,217
Third party management expenses1,3791,5284,3954,433
Depreciation and amortization54,25251,644163,940154,962
General and administrative expenses6,1775,75318,31118,498
Total operating expenses118,034114,872358,357342,297
Operating income27,63026,62080,91875,692
Income Tax Credits and Adjustments(12,026) (12,026) 
Other Income (Expense):    
Interest income5237261,3852,554
Historic tax credit transaction income12,026 12,026 
Interest expense(32,346)(34,488)(99,477)(97,222)
Interest expense - amortization of deferred financing costs(1,846)(827)(3,844)(2,700)
Equity in income of real estate ventures4181,0352,7393,356
Net gain on sale of interests in real estate  2,791 
Gain (loss) on early extinguishment of debt176(64)(580)(1,701)
Income (loss) from continuing operations6,581(6,998)(4,042)(20,021)
Discontinued operations:    
Income from discontinued operations30385931,060
Net gain (loss) on disposition of discontinued operations (3)3,8366,346
Total discontinued operations303823,9297,406
Net income (loss)6,611(6,616)(113)(12,615)
Net income (loss) attributable to Brandywine Realty Trust6,611(6,616)(113)(12,615)
Distribution to Preferred Shares(1,998)(1,998)(5,994)(5,994)
Amount allocated to unvested restricted shareholders(121)(128)(384)(384)
Net income (loss) attributable to Common Shareholders of Brandywine Realty Trust4,492(8,742)(6,491)(18,993)
Basic income (loss) per Common Share:    
Continuing operations$ 0.03$ (0.06)$ (0.07)$ (0.19)
Discontinued operations$ 0.00$ 0.00$ 0.03$ 0.05
Basic loss per Common Share$ 0.03$ (0.06)$ (0.04)$ (0.14)
Diluted income (loss) per Common Share:    
Continuing operations$ 0.03$ (0.06)$ (0.07)$ (0.19)
Discontinued operations$ 0.00$ 0.00$ 0.03$ 0.05
Diluted loss per Common Share$ 0.03$ (0.06)$ (0.04)$ (0.14)
Basic weighted average shares outstanding145,372,247139,423,151145,027,662135,135,380
Diluted weighted average shares outstanding146,651,211139,423,151145,027,662135,135,380
Net income (loss) attributable to Brandywine Realty Trust    
Income (loss) from continuing operations6,581(6,998)(4,042)(20,021)
Income (loss) from discontinued operations303823,9297,406
Net income (loss)$ 6,611$ (6,616)$ (113)$ (12,615)