XML 34 R25.htm IDEA: XBRL DOCUMENT v2.3.0.15
Segment Information
9 Months Ended
Sep. 30, 2011
Segment Information [Abstract] 
SEGMENT INFORMATION
16. SEGMENT INFORMATION
As of September 30, 2011, the Company was managing its portfolio within seven segments: (1) Pennsylvania, (2) Philadelphia Central Business District (CBD), (3) Metropolitan Washington D.C, (4) New Jersey/Delaware, (5) Richmond, Virginia, (6) Austin, Texas and (7) California. The Pennsylvania segment includes properties in Chester, Delaware, and Montgomery counties in the Philadelphia suburbs. The Philadelphia CBD segment includes properties located in the City of Philadelphia in Pennsylvania. The Metropolitan Washington, D.C. segment includes properties in Northern Virginia and suburban Maryland. The New Jersey/Delaware segment includes properties in Burlington, Camden and Mercer counties in New Jersey and in New Castle county in the state of Delaware. The Richmond, Virginia segment includes properties primarily in Albemarle, Chesterfield, Goochland and Henrico counties and Durham, North Carolina. The Austin, Texas segment includes properties in Austin. The California segment includes properties in Oakland, Concord, Carlsbad and Rancho Bernardo. The corporate group is responsible for cash and investment management, development of certain real estate properties during the construction period, and certain other general support functions. Land held for development and construction in progress are transferred to operating properties by region upon completion of the associated construction or project.
Segment information is as follows (in thousands):
                                                                         
    Pennsylvania     Philadelphia             New Jersey     Richmond,                          
    Suburbs     CBD     Metropolitan, D.C.     /Delaware     Virginia     Austin, Texas     California     Corporate     Total  
As of September 30, 2011:
                                                                       
Real estate investments, at cost:
                                                                       
Operating properties
  $ 1,214,060     $ 951,790     $ 1,369,899     $ 570,804     $ 306,039     $ 257,208     $ 250,928     $     $ 4,920,728  
Construction-in-progress
                                              36,246       36,246  
Land inventory
                                              120,470       120,470  
 
                                                                       
As of December 31, 2010:
                                                                       
Real estate investments, at cost:
                                                                       
Operating properties
  $ 1,199,957     $ 911,354     $ 1,359,776     $ 568,413     $ 294,406     $ 254,019     $ 246,186     $     $ 4,834,111  
Construction-in-progress
                                              33,322       33,322  
Land inventory
                                              110,055       110,055  
 
                                                                       
For the three-months ended September 30, 2011:
                                                                       
Total revenue
  $ 38,864     $ 31,098     $ 31,554     $ 22,096     $ 9,334     $ 7,453     $ 5,567     $ (302 )   $ 145,664  
Property operating expenses, real estate taxes and third party management expenses
    14,224       11,541       11,526       10,576       3,664       3,233       3,262       (421 )     57,605  
 
                                                     
Net operating income
  $ 24,640     $ 19,557     $ 20,028     $ 11,520     $ 5,670     $ 4,220     $ 2,305     $ 119     $ 88,059  
 
                                                     
 
                                                                       
For the three-months ended September 30, 2010:
                                                                       
Total revenue
  $ 36,809     $ 24,617     $ 33,881     $ 23,944     $ 8,919     $ 8,014     $ 5,503     $ (195 )   $ 141,492  
Property operating expenses, real estate taxes and third party management expenses
    14,591       9,859       11,665       11,930       3,287       3,204       3,171       (232 )     57,475  
 
                                                     
Net operating income
  $ 22,218     $ 14,758     $ 22,216     $ 12,014     $ 5,632     $ 4,810     $ 2,332     $ 37     $ 84,017  
 
                                                     
 
                                                                       
For the nine-months ended September 30, 2011:
                                                                       
Total revenue
  $ 118,295     $ 93,520     $ 96,813     $ 64,526     $ 27,409     $ 23,202     $ 16,359     $ (849 )   $ 439,275  
Property operating expenses, real estate taxes and third party management expenses
    44,554       34,954       36,012       32,302       10,667       9,740       8,772       (895 )     176,106  
 
                                                     
Net operating income
  $ 73,741     $ 58,566     $ 60,801     $ 32,224     $ 16,742     $ 13,462     $ 7,587     $ 46     $ 263,169  
 
                                                     
 
                                                                       
For the nine-months ended September 30, 2010:
                                                                       
Total revenue
  $ 113,622     $ 61,579     $ 103,285     $ 71,884     $ 27,087     $ 23,979     $ 17,374     $ (821 )   $ 417,989  
Property operating expenses, real estate taxes and third party management expenses
    44,218       25,643       36,041       34,716       10,111       9,968       8,853       (713 )     168,837  
 
                                                     
Net operating income
  $ 69,404     $ 35,936     $ 67,244     $ 37,168     $ 16,976     $ 14,011     $ 8,521     $ (108 )   $ 249,152  
 
                                                     
Net operating income (“NOI”) is defined as total revenue less property operating expenses, real estate taxes and third party management expenses. Segment NOI includes revenue, real estate taxes and property operating expenses directly related to operation and management of the properties owned and managed within the respective geographical region. Segment NOI excludes property level depreciation and amortization, revenue and expenses directly associated with third party real estate management services, expenses associated with corporate administrative support services, and inter-company eliminations. NOI is the measure that is used by the Company to evaluate the operating performance of its real estate assets by segment. The Company also believes that NOI provides useful information to investors regarding its financial condition and results of operations because it reflects only those income and expenses recorded at the property level. NOI does not also reflect general and administrative expenses, interest expenses, real estate impairment losses, depreciation and amortization costs, capital expenditures and leasing costs, or trends in development and construction activities that could materially impact the Company’s results from operations. All companies may not also calculate NOI in the same manner. The Company believes that net income, as defined by GAAP, is the most appropriate earnings measure. Below is a reconciliation of consolidated net operating income to consolidated income from continuing operations:
                                 
    Three-month periods     Nine-month periods  
    ended September 30,     ended September 30,  
    2011     2010     2011     2010  
    (amounts in thousands)     (amounts in thousands)  
Consolidated net operating income
  $ 88,059     $ 84,017     $ 263,169     $ 249,152  
Less:
                               
Interest expense
    (32,346 )     (34,488 )     (99,477 )     (97,222 )
Deferred financing costs
    (1,846 )     (827 )     (3,844 )     (2,700 )
Depreciation and amortization
    (54,252 )     (51,644 )     (163,940 )     (154,962 )
Administrative expenses
    (6,177 )     (5,753 )     (18,311 )     (18,498 )
Plus:
                               
Interest income
    523       726       1,385       2,554  
Historic tax credit transaction income
    12,026             12,026        
Equity in income of real estate ventures
    418       1,035       2,739       3,356  
Net gain on sales of interests in real estate
                2,791        
Gain (loss) on early extinguishment of debt
    176       (64 )     (580 )     (1,701 )
 
                       
Loss from continuing operations
    6,581       (6,998 )     (4,042 )     (20,021 )
Income from discontinued operations
    30       382       3,929       7,406  
 
                       
Net income (loss)
  $ 6,611     $ (6,616 )   $ (113 )   $ (12,615 )