XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF BENEFICIARIES’ EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Rabbi Trust/Deferred Compensation Shares
Additional Paid-in Capital
Common Shares in Grantor Trust
Cumulative Earnings
Accumulated Other Comprehensive Income (Loss)
Cumulative Distributions
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2023   172,097,661 1,194,127            
Beginning balance at Dec. 31, 2023 $ 1,324,157 $ 1,719 $ 19,965 $ 3,163,949 $ (19,965) $ 979,406 $ (668) $ (2,827,022) $ 6,773
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (16,414)         (16,368)     (46)
Other comprehensive income (loss) 6,026           6,007   19
Share-based compensation activity (in shares)   194,480 7,148            
Share-based compensation activity 4,831 $ 2   4,829          
Share Issuance from/(to) Deferred Compensation Plan (in shares)   (21,234) (56,154)            
Share Issuance from/(to) Deferred Compensation Plan (100)   $ 31 (100) (31)        
Reallocation of Noncontrolling interest 0     (17)         17
Distributions declared (26,254)             (26,177) (77)
Ending balance (in shares) at Mar. 31, 2024   172,270,907 1,145,121            
Ending balance at Mar. 31, 2024 1,292,246 $ 1,721 $ 19,996 3,168,661 (19,996) 963,038 5,339 (2,853,199) 6,686
Beginning balance (in shares) at Dec. 31, 2023   172,097,661 1,194,127            
Beginning balance at Dec. 31, 2023 1,324,157 $ 1,719 $ 19,965 3,163,949 (19,965) 979,406 (668) (2,827,022) 6,773
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 13,853                
Other comprehensive income (loss) 6,807                
Ending balance (in shares) at Jun. 30, 2024   172,678,090 1,252,467            
Ending balance at Jun. 30, 2024 1,299,397 $ 1,724 $ 20,456 3,171,011 (20,456) 993,211 6,117 (2,879,378) 6,712
Beginning balance (in shares) at Mar. 31, 2024   172,270,907 1,145,121            
Beginning balance at Mar. 31, 2024 1,292,246 $ 1,721 $ 19,996 3,168,661 (19,996) 963,038 5,339 (2,853,199) 6,686
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) 30,267         30,173     94
Other comprehensive income (loss) 781           778   3
Share-based compensation activity (in shares)   407,226 107,389            
Share-based compensation activity 2,359 $ 3   2,356          
Share Issuance from/(to) Deferred Compensation Plan (in shares)   (43) (43)            
Share Issuance from/(to) Deferred Compensation Plan 0   $ 460   (460)        
Reallocation of Noncontrolling interest 0     (6)         6
Distributions declared (26,256)             (26,179) (77)
Ending balance (in shares) at Jun. 30, 2024   172,678,090 1,252,467            
Ending balance at Jun. 30, 2024 $ 1,299,397 $ 1,724 $ 20,456 3,171,011 (20,456) 993,211 6,117 (2,879,378) 6,712
Beginning balance (in shares) at Dec. 31, 2024 172,665,995 172,665,995 1,221,333            
Beginning balance at Dec. 31, 2024 $ 1,044,587 $ 1,724 $ 20,456 3,182,621 (20,456) 783,499 2,521 (2,931,730) 5,952
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (27,056)         (26,975)     (81)
Other comprehensive income (loss) (2,552)           (2,544)   (8)
Share-based compensation activity (in shares)   439,776 258,549            
Share-based compensation activity 11,298 $ 4 $ 1,199 11,294 (1,199)        
Share Issuance from/(to) Deferred Compensation Plan (in shares)   (54,808) (138,310)            
Share Issuance from/(to) Deferred Compensation Plan (406)   $ 220 (406) (220)        
Reallocation of Noncontrolling interest 0     (24)         24
Distributions declared (26,475)             (26,398) (77)
Ending balance (in shares) at Mar. 31, 2025   173,050,963 1,341,572            
Ending balance at Mar. 31, 2025 $ 999,396 $ 1,728 $ 21,875 3,193,485 (21,875) 756,524 (23) (2,958,128) 5,810
Beginning balance (in shares) at Dec. 31, 2024 172,665,995 172,665,995 1,221,333            
Beginning balance at Dec. 31, 2024 $ 1,044,587 $ 1,724 $ 20,456 3,182,621 (20,456) 783,499 2,521 (2,931,730) 5,952
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (115,992)                
Other comprehensive income (loss) $ (3,651)                
Ending balance (in shares) at Jun. 30, 2025 173,702,177 173,702,177 1,586,138            
Ending balance at Jun. 30, 2025 $ 885,242 $ 1,733 $ 23,069 3,195,813 (23,069) 667,855 (1,118) (2,984,508) 5,467
Beginning balance (in shares) at Mar. 31, 2025   173,050,963 1,341,572            
Beginning balance at Mar. 31, 2025 999,396 $ 1,728 $ 21,875 3,193,485 (21,875) 756,524 (23) (2,958,128) 5,810
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net income (loss) (88,936)         (88,669)     (267)
Other comprehensive income (loss) (1,099)           (1,095)   (4)
Share-based compensation activity (in shares)   726,852 320,204            
Share-based compensation activity 2,380 $ 5 $ 1,194 2,375 (1,194)        
Share Issuance from/(to) Deferred Compensation Plan (in shares)   (75,638) (75,638)            
Share Issuance from/(to) Deferred Compensation Plan (42)     (42)          
Reallocation of Noncontrolling interest 0     (5)         5
Distributions declared $ (26,457)             (26,380) (77)
Ending balance (in shares) at Jun. 30, 2025 173,702,177 173,702,177 1,586,138            
Ending balance at Jun. 30, 2025 $ 885,242 $ 1,733 $ 23,069 $ 3,195,813 $ (23,069) $ 667,855 $ (1,118) $ (2,984,508) $ 5,467