XML 72 R57.htm IDEA: XBRL DOCUMENT v3.25.2
DEBT OBLIGATIONS - Schedule of Consolidated Debt Obligations Outstanding (Details) - USD ($)
1 Months Ended 6 Months Ended
Apr. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2025
Jun. 27, 2025
Dec. 31, 2024
Jan. 16, 2024
Nov. 23, 2022
Debt Instrument [Line Items]                
Principal balance outstanding       $ 2,316,980,000        
Plus: original issue premium (discount), net       8,695,000        
Less: deferred financing costs       (13,286,000)        
Debt, net       2,312,389,000   $ 2,212,814,000    
Fixed rate debt                
Debt Instrument [Line Items]                
Principal balance outstanding       286,352,000   275,338,000    
Less: deferred financing costs       (2,018,000)   (2,396,000)    
Unsecured Debt                
Debt Instrument [Line Items]                
Principal balance outstanding       2,028,610,000   1,948,610,000    
Plus: original issue premium (discount), net       8,695,000   (544,000)    
Less: deferred financing costs       (11,268,000)   (10,590,000)    
Debt, net       2,026,037,000   1,937,476,000    
$245.0M 5.88% Secured Term Loan due 2028 | Fixed rate debt                
Debt Instrument [Line Items]                
Debt instrument, face amount       $ 245,000,000.0        
Debt instrument, interest rate, stated percentage       5.88%        
Principal balance outstanding       $ 245,000,000   245,000,000    
Effective interest rate       5.88%        
$50.0M Construction Loan due 2026 | Fixed rate debt                
Debt Instrument [Line Items]                
Debt instrument, face amount       $ 50,000,000.0        
Principal balance outstanding       $ 43,370,000   32,734,000    
$50.0M Construction Loan due 2026 | Fixed rate debt | Secured Overnight Financing Rate (SOFR)                
Debt Instrument [Line Items]                
Effective interest rate       2.50%        
Principal balance outstanding | Fixed rate debt                
Debt Instrument [Line Items]                
Principal balance outstanding       $ 288,370,000   277,734,000    
$600.0M Unsecured Credit Facility | Unsecured Debt                
Debt Instrument [Line Items]                
Debt instrument, face amount       600,000,000.0        
Principal balance outstanding       $ 0   0    
$600.0M Unsecured Credit Facility | Unsecured Debt | Secured Overnight Financing Rate (SOFR)                
Debt Instrument [Line Items]                
Variable interest rate       1.50%        
$600.0M Unsecured Credit Facility | Unsecured Debt | Daily SOFR Adjustment                
Debt Instrument [Line Items]                
Variable interest rate       0.10%        
Term Loan - Swapped to fixed | Unsecured Debt                
Debt Instrument [Line Items]                
Debt instrument, face amount               $ 250,000,000
Debt instrument, interest rate, stated percentage       5.41%        
Principal balance outstanding       $ 250,000,000   250,000,000    
Term Loan - Swapped to fixed | Unsecured Debt | Secured Overnight Financing Rate (SOFR)                
Debt Instrument [Line Items]                
Variable interest rate       1.70%        
Term Loan - Swapped to fixed | Unsecured Debt | Daily SOFR Adjustment                
Debt Instrument [Line Items]                
Variable interest rate       0.10%        
$70.0M Term Loan | Unsecured Debt                
Debt Instrument [Line Items]                
Debt instrument, face amount       $ 70,000,000.0        
Principal balance outstanding       $ 0   70,000,000    
$70.0M Term Loan | Unsecured Debt | Secured Overnight Financing Rate (SOFR)                
Debt Instrument [Line Items]                
Variable interest rate       2.00%        
$70.0M Term Loan | Unsecured Debt | Daily SOFR Adjustment                
Debt Instrument [Line Items]                
Variable interest rate       0.10%        
$450.0M 3.95% Guaranteed Notes due 2027 | Unsecured Debt                
Debt Instrument [Line Items]                
Debt instrument, face amount       $ 450,000,000.0        
Debt instrument, interest rate, stated percentage       3.95%        
Principal balance outstanding       $ 450,000,000   450,000,000    
Effective interest rate       4.03%        
$350.0M 8.30% Guaranteed Notes due 2028 | Unsecured Debt                
Debt Instrument [Line Items]                
Debt instrument, face amount       $ 350,000,000.0        
Debt instrument, interest rate, stated percentage 8.30% 8.05% 7.55% 8.30%        
Principal balance outstanding       $ 350,000,000   350,000,000    
Effective interest rate       8.48%        
Variable interest rate 0.25% 0.25% 0.25%          
$350.0M 4.55% Guaranteed Notes due 2029 | Unsecured Debt                
Debt Instrument [Line Items]                
Debt instrument, face amount       $ 350,000,000.0        
Debt instrument, interest rate, stated percentage       4.55%        
Principal balance outstanding       $ 350,000,000   350,000,000    
Effective interest rate       4.30%        
$550.0M 8.875% Guaranteed Notes due 2029 | Unsecured Debt                
Debt Instrument [Line Items]                
Debt instrument, face amount       $ 550,000,000.0 $ 550,000,000      
Debt instrument, interest rate, stated percentage       8.875% 8.875%      
Principal balance outstanding       $ 550,000,000   400,000,000    
Effective interest rate       8.52%        
Indenture IA (Preferred Trust I) | Unsecured Debt                
Debt Instrument [Line Items]                
Debt instrument, interest rate, stated percentage             5.14%  
Principal balance outstanding       $ 27,062,000   27,062,000    
Indenture IA (Preferred Trust I) | Unsecured Debt | Secured Overnight Financing Rate (SOFR)                
Debt Instrument [Line Items]                
Variable interest rate       1.51%        
Indenture IB (Preferred Trust I) | Unsecured Debt                
Debt Instrument [Line Items]                
Principal balance outstanding       $ 25,774,000   25,774,000    
Indenture IB (Preferred Trust I) | Unsecured Debt | Secured Overnight Financing Rate (SOFR)                
Debt Instrument [Line Items]                
Variable interest rate       1.51%        
Indenture II (Preferred Trust II) | Unsecured Debt                
Debt Instrument [Line Items]                
Debt instrument, interest rate, stated percentage             5.24%  
Principal balance outstanding       $ 25,774,000   $ 25,774,000    
Indenture II (Preferred Trust II) | Unsecured Debt | Secured Overnight Financing Rate (SOFR)                
Debt Instrument [Line Items]                
Variable interest rate       1.51%