XML 68 R53.htm IDEA: XBRL DOCUMENT v3.25.2
INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURES - Schedule of Results of Operations of Real Estate Ventures with Interests (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Schedule of Equity Method Investments [Line Items]              
Revenue $ 120,571,000   $ 125,346,000   $ 242,087,000 $ 251,830,000  
Operating expenses (161,812,000)   (105,869,000)   (271,226,000) (209,429,000)  
Interest expense, net (32,345,000)   (29,494,000)   (64,190,000) (54,543,000)  
Depreciation and amortization (43,762,000)   (44,187,000)   (88,115,000) (89,229,000)  
Net income (loss) (88,936,000) $ (27,056,000) 30,267,000 $ (16,414,000) (115,992,000) 13,853,000  
Equity in loss of unconsolidated real estate ventures (14,832,000)   (14,507,000)   (25,343,000) (28,095,000)  
Investment in real estate ventures 555,541,000       555,541,000   $ 570,455,000
MAP Venture              
Schedule of Equity Method Investments [Line Items]              
Investment in real estate ventures     0     0  
Investment In Nonconsolidated Real Estate              
Schedule of Equity Method Investments [Line Items]              
Revenue 38,731,000   43,944,000   81,282,000 89,893,000  
Operating expenses (16,295,000)   (25,424,000)   (32,957,000) (50,305,000)  
Interest expense, net (14,787,000)   (15,587,000)   (29,695,000) (32,950,000)  
Depreciation and amortization (15,003,000)   (19,092,000)   (32,270,000) (39,981,000)  
Loss on property disposition (474,000)   0   (474,000) (490,000)  
Net income (loss) (7,828,000)   (16,159,000)   (14,114,000) (33,833,000)  
Company's share of net loss (15,234,000)   (14,073,000)   (25,540,000) (27,881,000)  
Basis adjustments and other $ 402,000   $ (434,000)   $ 197,000 $ (214,000)