XML 75 R58.htm IDEA: XBRL DOCUMENT v3.25.1
DEBT OBLIGATIONS - Schedule of Consolidated Debt Obligations Outstanding (Details) - USD ($)
1 Months Ended 3 Months Ended
Apr. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Mar. 31, 2025
Dec. 31, 2024
Jan. 16, 2024
Nov. 23, 2022
Debt Instrument [Line Items]              
Principal balance outstanding       $ 2,226,983,000      
Plus: original issue premium (discount), net       (424,000)      
Less: deferred financing costs       (12,049,000)      
Debt, net       2,214,510,000 $ 2,212,814,000    
Fixed rate debt              
Debt Instrument [Line Items]              
Principal balance outstanding       281,166,000 275,338,000    
Less: deferred financing costs       (2,207,000) (2,396,000)    
Unsecured Debt              
Debt Instrument [Line Items]              
Principal balance outstanding       1,943,610,000 1,948,610,000    
Plus: original issue premium (discount), net       (424,000) (544,000)    
Less: deferred financing costs       (9,842,000) (10,590,000)    
Debt, net       1,933,344,000 1,937,476,000    
$245.0M 5.88% Secured Term Loan due 2028 | Fixed rate debt              
Debt Instrument [Line Items]              
Debt instrument, face amount       $ 245,000,000.0      
Debt instrument, interest rate, stated percentage       5.88%      
Principal balance outstanding       $ 245,000,000 245,000,000    
Effective interest rate       5.88%      
$50.0M Construction Loan due 2026 | Fixed rate debt              
Debt Instrument [Line Items]              
Debt instrument, face amount       $ 50,000,000.0      
Principal balance outstanding       $ 38,373,000 32,734,000    
$50.0M Construction Loan due 2026 | Fixed rate debt | Secured Overnight Financing Rate (SOFR)              
Debt Instrument [Line Items]              
Effective interest rate       2.50%      
Principal balance outstanding | Fixed rate debt              
Debt Instrument [Line Items]              
Principal balance outstanding       $ 283,373,000 277,734,000    
$600.0M Unsecured Credit Facility | Unsecured Debt              
Debt Instrument [Line Items]              
Debt instrument, face amount       600,000,000.0      
Principal balance outstanding       $ 65,000,000 0    
Variable interest rate       1.40%      
$600.0M Unsecured Credit Facility | Unsecured Debt | Secured Overnight Financing Rate (SOFR)              
Debt Instrument [Line Items]              
Variable interest rate       1.50%      
$600.0M Unsecured Credit Facility | Unsecured Debt | Daily SOFR Adjustment              
Debt Instrument [Line Items]              
Variable interest rate       0.10%      
Term Loan - Swapped to fixed | Unsecured Debt              
Debt Instrument [Line Items]              
Debt instrument, face amount             $ 250,000,000
Debt instrument, interest rate, stated percentage       5.41%      
Principal balance outstanding       $ 250,000,000 250,000,000    
Term Loan - Swapped to fixed | Unsecured Debt | Secured Overnight Financing Rate (SOFR)              
Debt Instrument [Line Items]              
Variable interest rate       1.70%      
Term Loan - Swapped to fixed | Unsecured Debt | Daily SOFR Adjustment              
Debt Instrument [Line Items]              
Variable interest rate       0.10%      
$70.0M Term Loan | Unsecured Debt              
Debt Instrument [Line Items]              
Debt instrument, face amount       $ 70,000,000.0      
Principal balance outstanding       $ 0 70,000,000    
$70.0M Term Loan | Unsecured Debt | Secured Overnight Financing Rate (SOFR)              
Debt Instrument [Line Items]              
Variable interest rate       2.00%      
$70.0M Term Loan | Unsecured Debt | Daily SOFR Adjustment              
Debt Instrument [Line Items]              
Variable interest rate       0.10%      
$450.0M 3.95% Guaranteed Notes due 2027 | Unsecured Debt              
Debt Instrument [Line Items]              
Debt instrument, face amount       $ 450,000,000.0      
Debt instrument, interest rate, stated percentage       3.95%      
Principal balance outstanding       $ 450,000,000 450,000,000    
Effective interest rate       4.03%      
$350.0M 8.30% Guaranteed Notes due 2028 | Unsecured Debt              
Debt Instrument [Line Items]              
Debt instrument, face amount       $ 350,000,000.0      
Debt instrument, interest rate, stated percentage 8.30% 8.05% 7.55% 8.30%      
Principal balance outstanding       $ 350,000,000 350,000,000    
Effective interest rate       8.48%      
Variable interest rate 0.25% 0.25% 0.25%        
$350.0M 4.55% Guaranteed Notes due 2029 | Unsecured Debt              
Debt Instrument [Line Items]              
Debt instrument, face amount       $ 350,000,000.0      
Debt instrument, interest rate, stated percentage       4.55%      
Principal balance outstanding       $ 350,000,000 350,000,000    
Effective interest rate       4.30%      
$400.0M 8.875% Guaranteed Notes due 2029 | Unsecured Debt              
Debt Instrument [Line Items]              
Debt instrument, face amount       $ 400,000,000.0      
Debt instrument, interest rate, stated percentage       8.875%      
Principal balance outstanding       $ 400,000,000 400,000,000    
Effective interest rate       8.97%      
Indenture IA (Preferred Trust I) | Unsecured Debt              
Debt Instrument [Line Items]              
Debt instrument, interest rate, stated percentage           5.14%  
Principal balance outstanding       $ 27,062,000 27,062,000    
Indenture IA (Preferred Trust I) | Unsecured Debt | Secured Overnight Financing Rate (SOFR)              
Debt Instrument [Line Items]              
Variable interest rate       1.51%      
Indenture IB (Preferred Trust I) | Unsecured Debt              
Debt Instrument [Line Items]              
Principal balance outstanding       $ 25,774,000 25,774,000    
Indenture IB (Preferred Trust I) | Unsecured Debt | Secured Overnight Financing Rate (SOFR)              
Debt Instrument [Line Items]              
Variable interest rate       1.51%      
Indenture II (Preferred Trust II) | Unsecured Debt              
Debt Instrument [Line Items]              
Debt instrument, interest rate, stated percentage           5.24%  
Principal balance outstanding       $ 25,774,000 $ 25,774,000    
Indenture II (Preferred Trust II) | Unsecured Debt | Secured Overnight Financing Rate (SOFR)              
Debt Instrument [Line Items]              
Variable interest rate       1.51%