XML 99 R77.htm IDEA: XBRL DOCUMENT v3.25.0.1
INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURES - Schedule of Investment in Real Estate Ventures and Share of Real Estate Ventures' Income (Loss) (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 20, 2024
portfolio
Nov. 30, 2024
Sep. 30, 2024
Jun. 28, 2024
Mar. 31, 2024
Dec. 21, 2020
Schedule of Equity Method Investments [Line Items]                  
Investments in equity securities $ 570,455 $ 552,494              
Company's unconsolidated real estate venture Income (Loss) (191,585) (77,915) $ (22,016)            
Unconsolidated Real Estate Venture Debt at 100%, gross $ 757,021 1,412,758              
Commerce Square Venture                  
Schedule of Equity Method Investments [Line Items]                  
Ownership Percentage 84.00%       84.00%        
Investments in equity securities $ 179,061 272,216              
Company's unconsolidated real estate venture Income (Loss) (134,545) (18,791) (12,128)            
Unconsolidated Real Estate Venture Debt at 100%, gross $ 220,000 220,000              
Mid-Atlantic Office JV                  
Schedule of Equity Method Investments [Line Items]                  
Ownership Percentage 40.00%               40.00%
Investments in equity securities $ 10,844 0              
Company's unconsolidated real estate venture Income (Loss) 7,141 (26,448) 412            
Unconsolidated Real Estate Venture Debt at 100%, gross $ 62,023 132,770              
Herndon Innovation Center Metro Portfolio Venture, LLC                  
Schedule of Equity Method Investments [Line Items]                  
Ownership Percentage 15.00%                
Investments in equity securities $ 0 3,518              
Company's unconsolidated real estate venture Income (Loss) 0 (11,854) (536)            
Unconsolidated Real Estate Venture Debt at 100%, gross $ 0 233,443              
MAP Venture                  
Schedule of Equity Method Investments [Line Items]                  
Ownership Percentage 5.00%             50.00%  
Investments in equity securities $ 0 (48,733)              
Company's unconsolidated real estate venture Income (Loss) (6,541) (10,580) (8,340)            
Unconsolidated Real Estate Venture Debt at 100%, gross $ 0 179,842              
Cira Square                  
Schedule of Equity Method Investments [Line Items]                  
Ownership Percentage 20.00%                
Investments in equity securities $ 42,969 25,242              
Company's unconsolidated real estate venture Income (Loss) (1,648) (2,474) (985)            
Unconsolidated Real Estate Venture Debt at 100%, gross $ 160,000 257,700              
KB JV                  
Schedule of Equity Method Investments [Line Items]                  
Ownership Percentage 50.00%           50.00%    
Investments in equity securities $ 42 0              
Company's unconsolidated real estate venture Income (Loss) 986 0 0            
Unconsolidated Real Estate Venture Debt at 100%, gross $ 0 0              
Number of properties sold | portfolio       14          
4040 Wilson Venture                  
Schedule of Equity Method Investments [Line Items]                  
Ownership Percentage 50.00%         50.00%      
Investments in equity securities $ 0 29,419              
Company's unconsolidated real estate venture Income (Loss) (10,618) (2,536) (1,211)            
Unconsolidated Real Estate Venture Debt at 100%, gross $ 0 145,000              
1919 Venture                  
Schedule of Equity Method Investments [Line Items]                  
Ownership Percentage 50.00%                
Investments in equity securities $ 0 0              
Company's unconsolidated real estate venture Income (Loss) 0 0 1,392            
Unconsolidated Real Estate Venture Debt at 100%, gross $ 0 0              
One Uptown - Multifamily                  
Schedule of Equity Method Investments [Line Items]                  
Ownership Percentage 50.00%                
Investments in equity securities $ 29,818 32,124              
Company's unconsolidated real estate venture Income (Loss) (3,800) 0 0            
Unconsolidated Real Estate Venture Debt at 100%, gross $ 72,197 40,270              
3025 JFK Boulevard                  
Schedule of Equity Method Investments [Line Items]                  
Ownership Percentage 64.00%                
Investments in equity securities $ 61,379 62,034              
Company's unconsolidated real estate venture Income (Loss) (19,271) (4,456) (35)            
Unconsolidated Real Estate Venture Debt at 100%, gross $ 173,754 152,032              
JBG 51 N Street                  
Schedule of Equity Method Investments [Line Items]                  
Ownership Percentage 70.00%                
Investments in equity securities $ 8,209 21,150              
Company's unconsolidated real estate venture Income (Loss) (13,397) (435) (382)            
Unconsolidated Real Estate Venture Debt at 100%, gross $ 0 0              
JBG 1250 First Street Office                  
Schedule of Equity Method Investments [Line Items]                  
Ownership Percentage 70.00%                
Investments in equity securities $ 8,531 17,843              
Company's unconsolidated real estate venture Income (Loss) (9,586) (269) (195)            
Unconsolidated Real Estate Venture Debt at 100%, gross $ 0 0              
3151 Market Street Venture                  
Schedule of Equity Method Investments [Line Items]                  
Ownership Percentage 76.00%                
Investments in equity securities $ 168,925 90,645              
Company's unconsolidated real estate venture Income (Loss) (105) (72) (8)            
Unconsolidated Real Estate Venture Debt at 100%, gross $ 0 $ 0              
One Uptown - Office                  
Schedule of Equity Method Investments [Line Items]                  
Ownership Percentage 62.00% 57.00%              
Investments in equity securities $ 60,677 $ 47,036              
Company's unconsolidated real estate venture Income (Loss) (201) 0 $ 0            
Unconsolidated Real Estate Venture Debt at 100%, gross $ 69,047 $ 51,701