XML 125 R103.htm IDEA: XBRL DOCUMENT v3.25.0.1
DEBT OBLIGATIONS - Narrative (Details)
1 Months Ended 12 Months Ended
Apr. 15, 2024
USD ($)
Apr. 12, 2024
USD ($)
Mar. 01, 2023
USD ($)
Jan. 19, 2023
USD ($)
property
subsidiary
Dec. 13, 2022
USD ($)
Jun. 30, 2022
USD ($)
property
Apr. 30, 2024
Mar. 31, 2024
Jan. 31, 2024
Sep. 30, 2023
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jun. 07, 2024
USD ($)
Aug. 15, 2023
USD ($)
Nov. 23, 2022
USD ($)
Debt Instrument [Line Items]                                
Proceeds from unsecured notes                     $ 400,000,000 $ 0 $ 350,000,000      
Principal balance outstanding                     2,226,344,000          
Unsecured Debt                                
Debt Instrument [Line Items]                                
Debt instrument, interest rate, stated percentage 4.25%                              
Principal balance outstanding                     1,948,610,000 1,888,610,000        
Fixed rate debt                                
Debt Instrument [Line Items]                                
Principal balance outstanding                     $ 275,338,000 $ 255,671,000        
Letter of Credit                                
Debt Instrument [Line Items]                                
Maximum borrowing capacity           $ 50,000,000                    
Financing costs - Unsecured Credit Facility                                
Debt Instrument [Line Items]                                
Long-term debt, weighted average interest rate                     6.74% 5.94%        
Interest expense borrowings                     $ 2,100,000 $ 600,000        
Financing costs - Unsecured Credit Facility | Line of Credit                                
Debt Instrument [Line Items]                                
Maximum borrowing capacity           600,000,000                    
Capitalized financing costs           4,700,000                    
Line of credit facility, accordion feature           $ 500,000,000                    
Financing costs - Unsecured Credit Facility | Line of Credit | Base Rate | Minimum                                
Debt Instrument [Line Items]                                
Basis spread on interest rate (as percent)           0.00%                    
Financing costs - Unsecured Credit Facility | Line of Credit | Base Rate | Maximum                                
Debt Instrument [Line Items]                                
Basis spread on interest rate (as percent)           0.40%                    
Financing costs - Unsecured Credit Facility | Line of Credit | Secured Overnight Financing Rate (SOFR) | Minimum                                
Debt Instrument [Line Items]                                
Basis spread on interest rate (as percent)           0.725%                    
Financing costs - Unsecured Credit Facility | Line of Credit | Secured Overnight Financing Rate (SOFR) | Maximum                                
Debt Instrument [Line Items]                                
Basis spread on interest rate (as percent)           1.40%                    
$350.0M 4.55% Guaranteed Notes due 2029 | Unsecured Debt                                
Debt Instrument [Line Items]                                
Debt instrument, face amount   $ 400,000,000                 $ 350,000,000.0          
Debt instrument, interest rate, stated percentage   8.875%                 4.55%          
Percentage of face amount   99.51%                            
Proceeds from unsecured notes   $ 391,800,000                            
Principal balance outstanding                     $ 350,000,000 350,000,000        
$350.0M 4.10% Guaranteed Notes due 2024 | Unsecured Debt                                
Debt Instrument [Line Items]                                
Debt instrument, face amount $ 335,100,000                   $ 350,000,000.0          
Debt instrument, interest rate, stated percentage 4.10%                   4.10%          
Redemption on remaining principal amount                           $ 113,400,000    
Basis spread on interest rate (as percent) 0.00%                              
Principal balance outstanding                     $ 0 340,000,000        
Secured Facility | Fixed rate debt                                
Debt Instrument [Line Items]                                
Debt instrument, face amount       $ 245,000,000                        
Debt instrument, interest rate, stated percentage       5.88%                        
Number of wholly owned subsidiaries participating in a loan agreement | subsidiary       7                        
Number of operating properties | property       7                        
$70.0 million Term Loan | Unsecured Debt                                
Debt Instrument [Line Items]                                
Debt instrument, face amount     $ 70,000,000.0               70,000,000.0          
Debt instrument, term     1 year                          
Debt instrument, extension term duration                 12 months              
Principal balance outstanding                     $ 70,000,000 70,000,000        
$70.0 million Term Loan | Unsecured Debt | Daily SOFR Adjustment                                
Debt Instrument [Line Items]                                
Basis spread on interest rate (as percent)     0.10%               0.10%          
$70.0 million Term Loan | Unsecured Debt | Daily Simple SOFR                                
Debt Instrument [Line Items]                                
Basis spread on interest rate (as percent)     1.90%                          
$70.0 million Term Loan | Unsecured Debt | SOFR                                
Debt Instrument [Line Items]                                
Basis spread on interest rate (as percent)                     2.00%          
Term Loan - Swapped to fixed | Unsecured Debt                                
Debt Instrument [Line Items]                                
Debt instrument, face amount                               $ 250,000,000
Debt instrument, interest rate, stated percentage                     5.41%          
Principal balance outstanding           $ 250,000,000         $ 250,000,000 250,000,000        
Term Loan - Swapped to fixed | Unsecured Debt | Base Rate | Minimum                                
Debt Instrument [Line Items]                                
Basis spread on interest rate (as percent)           0.00%                    
Term Loan - Swapped to fixed | Unsecured Debt | Base Rate | Maximum                                
Debt Instrument [Line Items]                                
Basis spread on interest rate (as percent)           0.60%                    
Term Loan - Swapped to fixed | Unsecured Debt | SOFR                                
Debt Instrument [Line Items]                                
Basis spread on interest rate (as percent)                     1.70%          
Term Loan - Swapped to fixed | Unsecured Debt | Secured Overnight Financing Rate (SOFR) | Minimum                                
Debt Instrument [Line Items]                                
Basis spread on interest rate (as percent)           0.80%                    
Term Loan - Swapped to fixed | Unsecured Debt | Secured Overnight Financing Rate (SOFR) | Maximum                                
Debt Instrument [Line Items]                                
Basis spread on interest rate (as percent)           1.60%                    
Term Loan - Swapped to fixed | Line of Credit                                
Debt Instrument [Line Items]                                
Capitalized financing costs           $ 2,000,000                    
2022 Credit Facility | Financing costs - Unsecured Credit Facility | Line of Credit                                
Debt Instrument [Line Items]                                
Debt instrument, extension term duration           6 months                    
Debt instrument, number of extensions | property           2                    
Line of credit facility covenant minimum fixed charge coverage ratio           1.5                    
Line of credit facility covenant maximum leverage ratio           0.60                    
Line of credit facility covenant maximum unsecured indebtedness to unencumbered asset value ratio           0.60                    
Line of credit facility covenant maximum secured indebtedness to asset value ratio           0.40                    
Line of credit facility covenant minimum unencumbered cash flow to interest expense on unsecured debt ratio           1.75                    
Line of credit facility covenant maximum percent of payments of dividends and distributions           0.95                    
$50.0M Construction Loan due 2026                                
Debt Instrument [Line Items]                                
Percent of commitment guaranteed                             20.00%  
$50.0M Construction Loan due 2026 | Fixed rate debt                                
Debt Instrument [Line Items]                                
Debt instrument, face amount                     $ 50,000,000.0       $ 50,000,000  
Principal balance outstanding                     32,734,000 13,824,000        
$50.0M Construction Loan due 2026 | Fixed rate debt | SOFR                                
Debt Instrument [Line Items]                                
Debt instrument, interest rate, stated percentage                             2.50%  
$350.0M 8.30% Guaranteed Notes due 2028 | Unsecured Debt                                
Debt Instrument [Line Items]                                
Debt instrument, face amount         $ 350,000,000           $ 350,000,000.0          
Debt instrument, interest rate, stated percentage         7.55%   8.30% 8.05%   7.55% 8.30%          
Percentage of face amount         99.06%                      
Proceeds from unsecured notes         $ 344,600,000                      
Basis spread on interest rate (as percent)             0.25% 0.25%   0.25%            
Principal balance outstanding                     $ 350,000,000 $ 350,000,000        
Unsecured term loans, net         $ 3,300,000