XML 124 R102.htm IDEA: XBRL DOCUMENT v3.25.0.1
DEBT OBLIGATIONS - Schedule of Consolidated Debt Obligations (Details) - USD ($)
1 Months Ended 12 Months Ended
Apr. 15, 2024
Mar. 01, 2023
Apr. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Dec. 31, 2024
Jun. 07, 2024
Apr. 12, 2024
Jan. 16, 2024
Dec. 31, 2023
Aug. 15, 2023
Dec. 13, 2022
Nov. 23, 2022
Jun. 30, 2022
Debt Instrument [Line Items]                            
Principal balance outstanding           $ 2,226,344,000                
Plus: original issue premium (discount), net           (544,000)                
Less: deferred financing costs           (12,986,000)                
Debt, net           2,212,814,000                
Fixed rate debt                            
Debt Instrument [Line Items]                            
Principal balance outstanding           275,338,000       $ 255,671,000        
Less: deferred financing costs           (2,396,000)       (3,153,000)        
Unsecured Debt                            
Debt Instrument [Line Items]                            
Debt instrument, interest rate, stated percentage 4.25%                          
Principal balance outstanding           1,948,610,000       1,888,610,000        
Plus: original issue premium (discount), net           (544,000)       1,878,000        
Less: deferred financing costs           (10,590,000)       (7,327,000)        
Debt, net           1,937,476,000       1,883,161,000        
$245.0M 5.88% Secured Term Loan due 2028 | Fixed rate debt                            
Debt Instrument [Line Items]                            
Debt instrument, face amount           $ 245,000,000.0                
Debt instrument, interest rate, stated percentage           5.88%                
Principal balance outstanding           $ 245,000,000       245,000,000        
Effective interest rate           5.88%                
$50.0M Construction Loan due 2026 | Fixed rate debt                            
Debt Instrument [Line Items]                            
Debt instrument, face amount           $ 50,000,000.0         $ 50,000,000      
Principal balance outstanding           $ 32,734,000       13,824,000        
$50.0M Construction Loan due 2026 | Fixed rate debt | SOFR                            
Debt Instrument [Line Items]                            
Debt instrument, interest rate, stated percentage                     2.50%      
Effective interest rate           2.50%                
Principal balance outstanding | Fixed rate debt                            
Debt Instrument [Line Items]                            
Principal balance outstanding           $ 277,734,000       258,824,000        
$600 million Unsecured Credit Facility | Unsecured Debt                            
Debt Instrument [Line Items]                            
Debt instrument, face amount           600,000,000                
Principal balance outstanding           $ 0       0        
$600 million Unsecured Credit Facility | Unsecured Debt | SOFR                            
Debt Instrument [Line Items]                            
Variable interest rate           1.50%                
$600 million Unsecured Credit Facility | Unsecured Debt | Daily SOFR Adjustment                            
Debt Instrument [Line Items]                            
Variable interest rate           0.10%                
Term Loan - Swapped to fixed | Unsecured Debt                            
Debt Instrument [Line Items]                            
Debt instrument, face amount                         $ 250,000,000  
Debt instrument, interest rate, stated percentage           5.41%                
Principal balance outstanding           $ 250,000,000       250,000,000       $ 250,000,000
Term Loan - Swapped to fixed | Unsecured Debt | SOFR                            
Debt Instrument [Line Items]                            
Variable interest rate           1.70%                
$70.0 million Term Loan | Unsecured Debt                            
Debt Instrument [Line Items]                            
Debt instrument, face amount   $ 70,000,000.0       $ 70,000,000.0                
Principal balance outstanding           $ 70,000,000       70,000,000        
$70.0 million Term Loan | Unsecured Debt | SOFR                            
Debt Instrument [Line Items]                            
Variable interest rate           2.00%                
$70.0 million Term Loan | Unsecured Debt | Daily SOFR Adjustment                            
Debt Instrument [Line Items]                            
Variable interest rate   0.10%       0.10%                
$350.0M 4.10% Guaranteed Notes due 2024 | Unsecured Debt                            
Debt Instrument [Line Items]                            
Debt instrument, face amount $ 335,100,000         $ 350,000,000.0                
Debt instrument, interest rate, stated percentage 4.10%         4.10%                
Principal balance outstanding           $ 0       340,000,000        
Effective interest rate           3.78%                
Variable interest rate 0.00%                          
Redemption on remaining principal amount             $ 113,400,000              
$450.0M 3.95% Guaranteed Notes due 2027 | Unsecured Debt                            
Debt Instrument [Line Items]                            
Debt instrument, face amount           $ 450,000,000.0                
Debt instrument, interest rate, stated percentage           3.95%                
Principal balance outstanding           $ 450,000,000       450,000,000        
Effective interest rate           4.03%                
$350.0M 8.30% Guaranteed Notes due 2028 | Unsecured Debt                            
Debt Instrument [Line Items]                            
Debt instrument, face amount           $ 350,000,000.0           $ 350,000,000    
Debt instrument, interest rate, stated percentage     8.30% 8.05% 7.55% 8.30%           7.55%    
Principal balance outstanding           $ 350,000,000       350,000,000        
Effective interest rate           8.48%                
Variable interest rate     0.25% 0.25% 0.25%                  
$350.0M 4.55% Guaranteed Notes due 2029 | Unsecured Debt                            
Debt Instrument [Line Items]                            
Debt instrument, face amount           $ 350,000,000.0   $ 400,000,000            
Debt instrument, interest rate, stated percentage           4.55%   8.875%            
Principal balance outstanding           $ 350,000,000       350,000,000        
Effective interest rate           4.30%                
$350.0M 8.88% Guaranteed Notes due 2029 | Unsecured Debt                            
Debt Instrument [Line Items]                            
Debt instrument, face amount           $ 350,000,000.0                
Debt instrument, interest rate, stated percentage           8.88%                
Principal balance outstanding           $ 400,000,000       0        
Effective interest rate           8.97%                
Indenture IA (Preferred Trust I) | Unsecured Debt                            
Debt Instrument [Line Items]                            
Debt instrument, interest rate, stated percentage                 5.14%          
Principal balance outstanding           $ 27,062,000       27,062,000        
Indenture IA (Preferred Trust I) | Unsecured Debt | SOFR                            
Debt Instrument [Line Items]                            
Variable interest rate           1.51%                
Indenture IB (Preferred Trust I) | Unsecured Debt                            
Debt Instrument [Line Items]                            
Principal balance outstanding           $ 25,774,000       25,774,000        
Indenture IB (Preferred Trust I) | Unsecured Debt | SOFR                            
Debt Instrument [Line Items]                            
Variable interest rate           1.51%                
Indenture II (Preferred Trust II) | Unsecured Debt                            
Debt Instrument [Line Items]                            
Debt instrument, interest rate, stated percentage                 5.24%          
Principal balance outstanding           $ 25,774,000       $ 25,774,000        
Indenture II (Preferred Trust II) | Unsecured Debt | SOFR                            
Debt Instrument [Line Items]                            
Variable interest rate           1.51%