XML 76 R61.htm IDEA: XBRL DOCUMENT v3.24.3
DEBT OBLIGATIONS - Schedule of Consolidated Debt Obligations Outstanding (Details) - USD ($)
1 Months Ended 9 Months Ended
Apr. 15, 2024
Apr. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Sep. 30, 2024
Apr. 12, 2024
Jan. 16, 2024
Dec. 31, 2023
Nov. 23, 2022
Debt Instrument [Line Items]                  
Principal balance outstanding         $ 2,276,377,000        
Plus: original issue premium (discount), net         (663,000)        
Less: deferred financing costs         (13,941,000)        
Debt, net         2,261,773,000     $ 2,138,832,000  
Fixed rate debt                  
Debt Instrument [Line Items]                  
Principal balance outstanding         272,181,000     255,671,000  
Less: deferred financing costs         (2,586,000)     (3,153,000)  
Unsecured Debt                  
Debt Instrument [Line Items]                  
Debt instrument, interest rate, stated percentage 4.25%                
Principal balance outstanding         2,001,610,000     1,888,610,000  
Plus: original issue premium (discount), net         (663,000)     1,878,000  
Less: deferred financing costs         (11,355,000)     (7,327,000)  
Debt, net         1,989,592,000     1,883,161,000  
$245.0M 5.88% Secured Term Loan due 2028 | Fixed rate debt                  
Debt Instrument [Line Items]                  
Debt instrument, face amount         $ 245,000,000.0        
Debt instrument, interest rate, stated percentage         5.88%        
Principal balance outstanding         $ 245,000,000     245,000,000  
Effective interest rate         5.88%        
$50.0M Construction Loan due 2026 | Fixed rate debt                  
Debt Instrument [Line Items]                  
Debt instrument, face amount         $ 50,000,000.0        
Principal balance outstanding         $ 29,767,000     13,824,000  
$50.0M Construction Loan due 2026 | Fixed rate debt | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument [Line Items]                  
Effective interest rate         2.50%        
Principal balance outstanding | Fixed rate debt                  
Debt Instrument [Line Items]                  
Principal balance outstanding         $ 274,767,000     258,824,000  
$600.0M Unsecured Credit Facility | Unsecured Debt                  
Debt Instrument [Line Items]                  
Debt instrument, face amount         600,000,000.0        
Principal balance outstanding         $ 40,000,000     0  
Variable interest rate         1.40%        
$600.0M Unsecured Credit Facility | Unsecured Debt | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument [Line Items]                  
Variable interest rate         1.50%        
$600.0M Unsecured Credit Facility | Unsecured Debt | Daily SOFR Adjustment                  
Debt Instrument [Line Items]                  
Variable interest rate         0.10%        
Term Loan - Swapped to fixed | Unsecured Debt                  
Debt Instrument [Line Items]                  
Debt instrument, face amount                 $ 250,000,000
Debt instrument, interest rate, stated percentage         5.41%        
Principal balance outstanding         $ 250,000,000     250,000,000  
Term Loan - Swapped to fixed | Unsecured Debt | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument [Line Items]                  
Variable interest rate         1.70%        
Term Loan - Swapped to fixed | Unsecured Debt | Daily SOFR Adjustment                  
Debt Instrument [Line Items]                  
Variable interest rate         0.10%        
$70.0M Term Loan | Unsecured Debt                  
Debt Instrument [Line Items]                  
Debt instrument, face amount         $ 70,000,000.0        
Principal balance outstanding         $ 70,000,000     70,000,000  
$70.0M Term Loan | Unsecured Debt | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument [Line Items]                  
Variable interest rate         2.00%        
$70.0M Term Loan | Unsecured Debt | Daily SOFR Adjustment                  
Debt Instrument [Line Items]                  
Variable interest rate         0.10%        
$350.0M 4.10% Guaranteed Notes due 2024 | Unsecured Debt                  
Debt Instrument [Line Items]                  
Debt instrument, face amount $ 335,100,000       $ 350,000,000.0        
Debt instrument, interest rate, stated percentage 4.10%       4.10%        
Principal balance outstanding         $ 0     340,000,000  
Effective interest rate         3.78%        
Variable interest rate 0.00%                
$450.0M 3.95% Guaranteed Notes due 2027 | Unsecured Debt                  
Debt Instrument [Line Items]                  
Debt instrument, face amount         $ 450,000,000.0        
Debt instrument, interest rate, stated percentage         3.95%        
Principal balance outstanding         $ 450,000,000     450,000,000  
Effective interest rate         4.03%        
$350.0M 7.80% Guaranteed Notes due 2028 | Unsecured Debt                  
Debt Instrument [Line Items]                  
Debt instrument, face amount         $ 350,000,000.0        
Debt instrument, interest rate, stated percentage   8.30% 8.05% 7.55% 8.30%        
Principal balance outstanding         $ 350,000,000     350,000,000  
Effective interest rate         8.35%        
Variable interest rate   0.25% 0.25% 0.25%          
$350.0M 4.55% Guaranteed Notes due 2029 | Unsecured Debt                  
Debt Instrument [Line Items]                  
Debt instrument, face amount         $ 350,000,000.0 $ 400,000,000      
Debt instrument, interest rate, stated percentage         4.55% 8.875%      
Principal balance outstanding         $ 350,000,000     350,000,000  
Effective interest rate         4.30%        
$400.0M 8.875% Guaranteed Notes due 2029 | Unsecured Debt                  
Debt Instrument [Line Items]                  
Debt instrument, face amount         $ 400,000,000.0        
Debt instrument, interest rate, stated percentage         8.875%        
Principal balance outstanding         $ 400,000,000     0  
Effective interest rate         8.97%        
Indenture IA (Preferred Trust I) | Unsecured Debt                  
Debt Instrument [Line Items]                  
Debt instrument, interest rate, stated percentage             5.14%    
Principal balance outstanding         $ 27,062,000     27,062,000  
Indenture IA (Preferred Trust I) | Unsecured Debt | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument [Line Items]                  
Variable interest rate         1.51%        
Indenture IB (Preferred Trust I) | Unsecured Debt                  
Debt Instrument [Line Items]                  
Principal balance outstanding         $ 25,774,000     25,774,000  
Indenture IB (Preferred Trust I) | Unsecured Debt | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument [Line Items]                  
Variable interest rate         1.51%        
Indenture II (Preferred Trust II) | Unsecured Debt                  
Debt Instrument [Line Items]                  
Debt instrument, interest rate, stated percentage             5.24%    
Principal balance outstanding         $ 25,774,000     25,774,000  
Indenture II (Preferred Trust II) | Unsecured Debt | Secured Overnight Financing Rate (SOFR)                  
Debt Instrument [Line Items]                  
Variable interest rate         1.51%        
Note Payable | Unsecured Debt                  
Debt Instrument [Line Items]                  
Principal balance outstanding         $ 13,000,000     $ 0  
Effective interest rate         4.66%