XML 29 R14.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF PARTNERS’ EQUITY - BRANDYWINE OPERATING PARTNERSHIP, L.P. - USD ($)
$ in Thousands
Total
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest - Consolidated Real Estate Ventures
BRANDYWINE OPERATING PARTNERSHIP, L.P.
BRANDYWINE OPERATING PARTNERSHIP, L.P.
Accumulated Other Comprehensive Income (Loss)
BRANDYWINE OPERATING PARTNERSHIP, L.P.
Noncontrolling Interest - Consolidated Real Estate Ventures
BRANDYWINE OPERATING PARTNERSHIP, L.P.
General Partner Capital
Beginning balance (in shares) at Dec. 31, 2022             171,569,807
Beginning balance at Dec. 31, 2022       $ 1,630,139 $ 3,569 $ 2,832 $ 1,623,738
Increase (Decrease) in Partners' Capital [Roll Forward]              
Net (loss) income $ (5,276)   $ (17) (5,276)   (1) $ (5,275)
Other comprehensive income (loss) (5,291) $ (5,307) 16 (5,291) (5,291)    
Deferred compensation obligation (in shares)             (13,422)
Deferred compensation obligation (88)     (88)     $ (88)
Repurchase and retirement of LP units       0      
Share-based compensation activity (in shares)             171,318
Share-based compensation activity 3,371     3,371     $ 3,371
Adjustment of redeemable partnership units to liquidation value at period end       779     779
Distributions declared to general partnership unit holders       (32,734)     $ (32,734)
Ending balance (in shares) at Mar. 31, 2023             171,727,703
Ending balance at Mar. 31, 2023       1,590,900 (1,722) 2,831 $ 1,589,791
Beginning balance (in shares) at Dec. 31, 2022             171,569,807
Beginning balance at Dec. 31, 2022       1,630,139 3,569 2,832 $ 1,623,738
Increase (Decrease) in Partners' Capital [Roll Forward]              
Net (loss) income (39,649)     (39,649)      
Other comprehensive income (loss) 4,240     4,240      
Ending balance (in shares) at Sep. 30, 2023             172,097,661
Ending balance at Sep. 30, 2023       1,512,086 7,809 2,811 $ 1,501,466
Beginning balance (in shares) at Mar. 31, 2023             171,727,703
Beginning balance at Mar. 31, 2023       1,590,900 (1,722) 2,831 $ 1,589,791
Increase (Decrease) in Partners' Capital [Roll Forward]              
Net (loss) income (12,737)   (41) (12,737)     $ (12,737)
Other comprehensive income (loss) 6,646 6,626 20 6,646 6,646    
Deferred compensation obligation 0            
Share-based compensation activity (in shares)             374,226
Share-based compensation activity 2,616     2,616     $ 2,616
Adjustment of redeemable partnership units to liquidation value at period end       (98)     (98)
Distributions declared to general partnership unit holders       (32,985)     $ (32,985)
Ending balance (in shares) at Jun. 30, 2023             172,101,929
Ending balance at Jun. 30, 2023       1,554,342 4,924 2,831 $ 1,546,587
Increase (Decrease) in Partners' Capital [Roll Forward]              
Net (loss) income (21,636)   (82) (21,636)   (20) $ (21,616)
Other comprehensive income (loss) 2,885 2,909 (24) 2,885 2,885    
Deferred compensation obligation (in shares)             (4,268)
Deferred compensation obligation (20)     (20)     $ (20)
Share-based compensation activity 2,506     2,506     2,506
Adjustment of redeemable partnership units to liquidation value at period end       (41)     (41)
Distributions declared to general partnership unit holders       (25,950)     $ (25,950)
Ending balance (in shares) at Sep. 30, 2023             172,097,661
Ending balance at Sep. 30, 2023       1,512,086 7,809 2,811 $ 1,501,466
Beginning balance (in shares) at Dec. 31, 2023             172,097,661
Beginning balance at Dec. 31, 2023       1,321,372 (1,010) 2,810 $ 1,319,572
Increase (Decrease) in Partners' Capital [Roll Forward]              
Net (loss) income (16,414)   (46) (16,414)   3 $ (16,417)
Other comprehensive income (loss) 6,026 6,007 19 6,026 6,026    
Deferred compensation obligation (in shares)             (21,234)
Deferred compensation obligation (100)     (100)     $ (100)
Share-based compensation activity (in shares)             194,480
Share-based compensation activity 4,831     4,831     $ 4,831
Adjustment of redeemable partnership units to liquidation value at period end       316     316
Distributions declared to general partnership unit holders       (26,177)     $ (26,177)
Ending balance (in shares) at Mar. 31, 2024             172,270,907
Ending balance at Mar. 31, 2024       1,289,854 5,016 2,813 $ 1,282,025
Beginning balance (in shares) at Dec. 31, 2023             172,097,661
Beginning balance at Dec. 31, 2023       1,321,372 (1,010) 2,810 $ 1,319,572
Increase (Decrease) in Partners' Capital [Roll Forward]              
Net (loss) income (151,867)     (151,867)      
Other comprehensive income (loss) (3,112)     (3,112)      
Ending balance (in shares) at Sep. 30, 2024             172,665,995
Ending balance at Sep. 30, 2024       1,101,957 (4,122) 2,813 $ 1,103,266
Beginning balance (in shares) at Mar. 31, 2024             172,270,907
Beginning balance at Mar. 31, 2024       1,289,854 5,016 2,813 $ 1,282,025
Increase (Decrease) in Partners' Capital [Roll Forward]              
Net (loss) income 30,267   94 30,267   3 $ 30,264
Other comprehensive income (loss) 781 778 3 781 781    
Deferred compensation obligation (in shares)             (43)
Deferred compensation obligation 0            
Share-based compensation activity (in shares)             407,226
Share-based compensation activity 2,359     2,359     $ 2,359
Adjustment of redeemable partnership units to liquidation value at period end       16     16
Distributions declared to general partnership unit holders       (26,179)     $ (26,179)
Ending balance (in shares) at Jun. 30, 2024             172,678,090
Ending balance at Jun. 30, 2024       1,297,098 5,797 2,816 $ 1,288,485
Increase (Decrease) in Partners' Capital [Roll Forward]              
Net (loss) income (165,720)   (500) (165,720)   (3) $ (165,717)
Other comprehensive income (loss) (9,919) $ (9,890) $ (29) (9,919) (9,919)    
Deferred compensation obligation (in shares)             (12,095)
Deferred compensation obligation (59)     (59)     $ (59)
Share-based compensation activity $ 7,284     7,284     7,284
Adjustment of redeemable partnership units to liquidation value at period end       (551)     (551)
Distributions declared to general partnership unit holders       (26,176)     $ (26,176)
Ending balance (in shares) at Sep. 30, 2024             172,665,995
Ending balance at Sep. 30, 2024       $ 1,101,957 $ (4,122) $ 2,813 $ 1,103,266