XML 88 R73.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SEGMENT INFORMATION - Reconciliation of Consolidated Net Income to Consolidated NOI (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 28, 2024
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Segment Reporting [Abstract]              
Net loss   $ 30,267 $ (16,414) $ (12,737) $ (5,276) $ 13,853 $ (18,013)
Plus:              
Interest expense   29,494   23,669   54,543 46,322
Interest expense - amortization of deferred financing costs   1,415   1,114   2,506 2,141
Depreciation and amortization   44,187   47,079   89,229 92,679
General and administrative expenses   8,941   9,360   20,045 18,842
Equity in loss of unconsolidated real estate ventures   14,507   7,598   28,095 13,765
Provision for impairment   6,427   4,468   6,427 4,468
Gain on early extinguishment of debt   (941)   0   (941) 0
Less:              
Interest and investment income   1,512   520   1,933 1,025
Income tax provision   (9)   (13)   (11) (38)
Net gain on sale of undepreciated real estate   0   0   0 781
Net gain on real estate venture transactions $ 53,762 53,762   181   53,733 181
Consolidated net operating income   $ 79,032   $ 79,863   $ 158,102 $ 158,255