XML 74 R59.htm IDEA: XBRL DOCUMENT v3.24.2.u1
DEBT OBLIGATIONS - Schedule of Consolidated Debt Obligations Outstanding (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Apr. 15, 2024
Sep. 30, 2023
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2024
Apr. 30, 2024
Apr. 12, 2024
Jan. 16, 2024
Dec. 31, 2023
Nov. 23, 2022
Debt Instrument [Line Items]                    
Principal balance outstanding     $ 2,257,235,000   $ 2,257,235,000          
Plus: original issue premium (discount), net     (782,000)   (782,000)          
Less: deferred financing costs     (14,893,000)   (14,893,000)          
Debt, net     2,241,560,000   2,241,560,000       $ 2,138,832,000  
Secured fixed rate debt                    
Debt Instrument [Line Items]                    
Principal balance outstanding     267,851,000   267,851,000       255,671,000  
Less: deferred financing costs     (2,774,000)   (2,774,000)       (3,153,000)  
Unsecured Debt                    
Debt Instrument [Line Items]                    
Debt instrument, interest rate, stated percentage 4.25%                  
Principal balance outstanding     1,986,610,000   1,986,610,000       1,888,610,000  
Plus: original issue premium (discount), net     (782,000)   (782,000)       1,878,000  
Less: deferred financing costs     (12,119,000)   (12,119,000)       (7,327,000)  
Debt, net     1,973,709,000   1,973,709,000       1,883,161,000  
$245.0M 5.88% Secured Term Loan due 2028 | Secured fixed rate debt                    
Debt Instrument [Line Items]                    
Debt instrument, face amount     $ 245,000,000.0   $ 245,000,000.0          
Debt instrument, interest rate, stated percentage     5.88%   5.88%          
Principal balance outstanding     $ 245,000,000   $ 245,000,000       245,000,000  
Effective interest rate     5.88%   5.88%          
$50.0M Construction Loan due 2026 | Secured fixed rate debt                    
Debt Instrument [Line Items]                    
Debt instrument, face amount     $ 50,000,000.0   $ 50,000,000.0          
Principal balance outstanding     $ 25,625,000   $ 25,625,000       13,824,000  
$50.0M Construction Loan due 2026 | Secured fixed rate debt | Secured Overnight Financing Rate (SOFR)                    
Debt Instrument [Line Items]                    
Effective interest rate     2.50%   2.50%          
Principal balance outstanding | Secured fixed rate debt                    
Debt Instrument [Line Items]                    
Principal balance outstanding     $ 270,625,000   $ 270,625,000       258,824,000  
$600.0M Unsecured Credit Facility | Unsecured Debt                    
Debt Instrument [Line Items]                    
Debt instrument, face amount     600,000,000.0   600,000,000.0          
Principal balance outstanding     $ 25,000,000   $ 25,000,000       0  
Variable interest rate         1.40%          
$600.0M Unsecured Credit Facility | Unsecured Debt | Secured Overnight Financing Rate (SOFR)                    
Debt Instrument [Line Items]                    
Variable interest rate         1.50%          
$600.0M Unsecured Credit Facility | Unsecured Debt | Daily SOFR Adjustment                    
Debt Instrument [Line Items]                    
Variable interest rate         0.10%          
Term Loan - Swapped to fixed | Unsecured Debt                    
Debt Instrument [Line Items]                    
Debt instrument, face amount                   $ 250,000,000
Debt instrument, interest rate, stated percentage     5.41%   5.41%          
Principal balance outstanding     $ 250,000,000   $ 250,000,000       250,000,000  
Term Loan - Swapped to fixed | Unsecured Debt | Secured Overnight Financing Rate (SOFR)                    
Debt Instrument [Line Items]                    
Variable interest rate         1.70%          
Term Loan - Swapped to fixed | Unsecured Debt | Daily SOFR Adjustment                    
Debt Instrument [Line Items]                    
Variable interest rate         0.10%          
$70.0M Term Loan | Unsecured Debt                    
Debt Instrument [Line Items]                    
Debt instrument, face amount     70,000,000.0   $ 70,000,000.0          
Principal balance outstanding     70,000,000   $ 70,000,000       70,000,000  
$70.0M Term Loan | Unsecured Debt | Secured Overnight Financing Rate (SOFR)                    
Debt Instrument [Line Items]                    
Variable interest rate         2.00%          
$70.0M Term Loan | Unsecured Debt | Daily SOFR Adjustment                    
Debt Instrument [Line Items]                    
Variable interest rate         0.10%          
$350.0M 4.10% Guaranteed Notes due 2024 | Unsecured Debt                    
Debt Instrument [Line Items]                    
Debt instrument, face amount $ 335,100,000   $ 350,000,000.0   $ 350,000,000.0          
Debt instrument, interest rate, stated percentage 4.10%   4.10%   4.10%          
Principal balance outstanding     $ 0   $ 0       340,000,000  
Effective interest rate     3.78%   3.78%          
Variable interest rate 0.00%                  
$450.0M 3.95% Guaranteed Notes due 2027 | Unsecured Debt                    
Debt Instrument [Line Items]                    
Debt instrument, face amount     $ 450,000,000.0   $ 450,000,000.0          
Debt instrument, interest rate, stated percentage     3.95%   3.95%          
Principal balance outstanding     $ 450,000,000   $ 450,000,000       $ 450,000,000  
Effective interest rate     4.03%   4.03%          
$350.0M 7.80% Guaranteed Notes due 2028 | Unsecured Debt                    
Debt Instrument [Line Items]                    
Debt instrument, face amount     $ 350,000,000.0   $ 350,000,000.0          
Debt instrument, interest rate, stated percentage   7.55%   8.05%   8.30%     7.55%  
Principal balance outstanding     $ 350,000,000   $ 350,000,000       $ 350,000,000  
Effective interest rate     8.23%   8.23%          
Variable interest rate   0.25% 0.25% 0.25%            
$350.0M 4.55% Guaranteed Notes due 2029 | Unsecured Debt                    
Debt Instrument [Line Items]                    
Debt instrument, face amount     $ 350,000,000.0   $ 350,000,000.0   $ 400,000,000      
Debt instrument, interest rate, stated percentage     4.55%   4.55%   8.875%      
Principal balance outstanding     $ 350,000,000   $ 350,000,000       350,000,000  
Effective interest rate     4.30%   4.30%          
$400.0M 8.875% Guaranteed Notes due 2029 | Unsecured Debt                    
Debt Instrument [Line Items]                    
Debt instrument, face amount     $ 400,000,000.0   $ 400,000,000.0          
Debt instrument, interest rate, stated percentage     8.875%   8.875%          
Principal balance outstanding     $ 400,000,000   $ 400,000,000       0  
Effective interest rate     8.97%   8.97%          
Indenture IA (Preferred Trust I) | Unsecured Debt                    
Debt Instrument [Line Items]                    
Debt instrument, interest rate, stated percentage               5.14%    
Principal balance outstanding     $ 27,062,000   $ 27,062,000       27,062,000  
Indenture IA (Preferred Trust I) | Unsecured Debt | Secured Overnight Financing Rate (SOFR)                    
Debt Instrument [Line Items]                    
Variable interest rate         1.51%          
Indenture IB (Preferred Trust I) | Unsecured Debt                    
Debt Instrument [Line Items]                    
Principal balance outstanding     25,774,000   $ 25,774,000       25,774,000  
Indenture IB (Preferred Trust I) | Unsecured Debt | Secured Overnight Financing Rate (SOFR)                    
Debt Instrument [Line Items]                    
Variable interest rate         1.51%          
Indenture II (Preferred Trust II) | Unsecured Debt                    
Debt Instrument [Line Items]                    
Debt instrument, interest rate, stated percentage               5.24%    
Principal balance outstanding     25,774,000   $ 25,774,000       25,774,000  
Indenture II (Preferred Trust II) | Unsecured Debt | Secured Overnight Financing Rate (SOFR)                    
Debt Instrument [Line Items]                    
Variable interest rate         1.51%          
Note Payable | Unsecured Debt                    
Debt Instrument [Line Items]                    
Principal balance outstanding     $ 13,000,000   $ 13,000,000       $ 0  
Effective interest rate     4.66%   4.66%