XML 67 R52.htm IDEA: XBRL DOCUMENT v3.24.2.u1
INVESTMENT IN UNCONSOLIDATED REAL ESTATE VENTURES - Schedule of Results of Operations of Real Estate Ventures with Interests (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Schedule of Equity Method Investments [Line Items]            
Revenue $ 125,346   $ 125,882   $ 251,830 $ 255,109
Operating expenses (105,869)   (106,926)   (209,429) (212,843)
Interest expense, net (29,494)   (23,669)   (54,543) (46,322)
Depreciation and amortization (44,187)   (47,079)   (89,229) (92,679)
Net income (loss) 30,267 $ (16,414) (12,737) $ (5,276) 13,853 (18,013)
Equity in loss of unconsolidated real estate ventures (14,507)   (7,598)   (28,095) (13,765)
Investment In Nonconsolidated Real Estate            
Schedule of Equity Method Investments [Line Items]            
Revenue 43,944   59,067   89,893 116,953
Operating expenses (25,424)   (30,039)   (50,305) (58,890)
Interest expense, net (15,587)   (18,287)   (32,950) (34,178)
Depreciation and amortization (19,092)   (24,827)   (39,981) (49,001)
Loss on property disposition 0   0   (490) 0
Net income (loss) (16,159)   (14,086)   (33,833) (25,116)
Company's share of net loss (14,073)   (7,528)   (27,881) (13,652)
Basis adjustments and other $ (434)   $ (70)   $ (214) $ (113)