XML 124 R103.htm IDEA: XBRL DOCUMENT v3.24.0.1
DEBT OBLIGATIONS - Schedule of Consolidated Debt Obligations (Details) - USD ($)
12 Months Ended
Dec. 22, 2023
Mar. 01, 2023
Jan. 20, 2023
Dec. 20, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Mar. 31, 2024
Jan. 16, 2024
Sep. 30, 2023
Aug. 15, 2023
Jun. 02, 2023
Dec. 13, 2022
Nov. 23, 2022
Jun. 30, 2022
Debt Instrument [Line Items]                              
Principal balance outstanding         $ 2,147,434,000                    
Less: deferred financing costs         (10,480,000)                    
Plus: original issue premium (discount), net         1,878,000                    
Debt, net         2,138,832,000                    
Repayments of unsecured notes         64,164,000 $ 296,134,000 $ 0                
Gain on early extinguishment of debt         138,000 (435,000) $ 0                
Secured fix rate debt                              
Debt Instrument [Line Items]                              
Debt instrument, face amount                       $ 220,000,000      
Principal balance outstanding         255,671,000 0                  
Less: deferred financing costs         (3,153,000) 0                  
Unsecured Debt                              
Debt Instrument [Line Items]                              
Principal balance outstanding         1,888,610,000 1,971,411,000                  
Less: deferred financing costs         (7,327,000) (9,307,000)                  
Plus: original issue premium (discount), net         1,878,000 2,934,000                  
Debt, net         1,883,161,000 1,965,038,000                  
$245.0M 5.88% Secured Term Loan due 2028 | Secured fix rate debt                              
Debt Instrument [Line Items]                              
Debt instrument, face amount         $ 245,000,000.0                    
Debt instrument, interest rate, stated percentage         5.88%                    
Principal balance outstanding         $ 245,000,000 0                  
Effective interest rate         5.88%                    
$50.0M Construction Loan due 2026 | Secured fix rate debt                              
Debt Instrument [Line Items]                              
Debt instrument, face amount         $ 50,000,000.0           $ 50,000,000        
Principal balance outstanding         $ 13,824,000 0                  
$50.0M Construction Loan due 2026 | Secured fix rate debt | SOFR                              
Debt Instrument [Line Items]                              
Debt instrument, interest rate, stated percentage                     2.50%        
Effective interest rate         2.50%                    
Mortgage notes payable | Secured fix rate debt                              
Debt Instrument [Line Items]                              
Principal balance outstanding         $ 258,824,000 0                  
$600 million Unsecured Credit Facility | Unsecured Debt                              
Debt Instrument [Line Items]                              
Debt instrument, face amount         600,000,000                    
Principal balance outstanding         $ 0 88,500,000                  
$600 million Unsecured Credit Facility | Unsecured Debt | SOFR                              
Debt Instrument [Line Items]                              
Variable interest rate         1.15%                    
$600 million Unsecured Credit Facility | Unsecured Debt | Daily SOFR Adjustment                              
Debt Instrument [Line Items]                              
Variable interest rate         0.10%                    
Term Loan - Swapped to fixed | Unsecured Debt                              
Debt Instrument [Line Items]                              
Debt instrument, face amount                           $ 250,000,000  
Debt instrument, interest rate, stated percentage                           5.01%  
Principal balance outstanding         $ 250,000,000 250,000,000                 $ 250,000,000
Term Loan - Swapped to fixed | Unsecured Debt | SOFR                              
Debt Instrument [Line Items]                              
Variable interest rate         1.30%                    
$70.0 million Term Loan | Unsecured Debt                              
Debt Instrument [Line Items]                              
Debt instrument, face amount   $ 70,000,000     $ 70,000,000.0                    
Principal balance outstanding         $ 70,000,000 0                  
Extension period         12 months                    
$70.0 million Term Loan | Unsecured Debt | SOFR                              
Debt Instrument [Line Items]                              
Variable interest rate         0.0185%                    
$70.0 million Term Loan | Unsecured Debt | Daily SOFR Adjustment                              
Debt Instrument [Line Items]                              
Variable interest rate   0.10%     0.10%                    
$350.0M 3.95% Guaranteed Notes due 2023 | Unsecured Debt                              
Debt Instrument [Line Items]                              
Debt instrument, face amount $ 350,000,000       $ 350,000,000.0                    
Debt instrument, interest rate, stated percentage     3.95% 3.95% 3.95%                    
Principal balance outstanding       $ 295,700,000 $ 0 54,301,000                  
Effective interest rate         3.87%                    
Repayments of unsecured notes     $ 55,200,000                        
Redemption on remaining principal amount     54,300,000                        
Interest payable 100,000   $ 920,000 4,100,000                      
Debt repurchase amount $ 10,000,000                            
Redemption price, percent 98.60%                            
Gain on early extinguishment of debt $ 100,000     $ (400,000)                      
$350.0M 4.10% Guaranteed Notes due 2024 | Unsecured Debt                              
Debt Instrument [Line Items]                              
Debt instrument, face amount         $ 350,000,000.0                    
Debt instrument, interest rate, stated percentage         4.10%                    
Principal balance outstanding         $ 340,000,000 350,000,000                  
Effective interest rate         3.78%                    
$450.0M 3.95% Guaranteed Notes due 2027 | Unsecured Debt                              
Debt Instrument [Line Items]                              
Debt instrument, face amount         $ 450,000,000.0                    
Debt instrument, interest rate, stated percentage         3.95%                    
Principal balance outstanding         $ 450,000,000 450,000,000                  
Effective interest rate         4.03%                    
$350.0M 7.55% Guaranteed Notes due 2028 | Unsecured Debt                              
Debt Instrument [Line Items]                              
Debt instrument, face amount         $ 350,000,000.0               $ 350,000,000    
Debt instrument, interest rate, stated percentage         7.55%               7.55%    
Principal balance outstanding         $ 350,000,000 350,000,000                  
Effective interest rate         7.98%         7.80%          
$350.0M 7.55% Guaranteed Notes due 2028 | Unsecured Debt | Forecast                              
Debt Instrument [Line Items]                              
Effective interest rate               8.05%              
$350.0M 7.55% Guaranteed Notes due 2028 | Unsecured Debt | Basis Point Adjustment                              
Debt Instrument [Line Items]                              
Variable interest rate         0.25%                    
$350.0M 4.55% Guaranteed Notes due 2029 | Unsecured Debt                              
Debt Instrument [Line Items]                              
Debt instrument, face amount         $ 350,000,000.0                    
Debt instrument, interest rate, stated percentage         4.55%                    
Principal balance outstanding         $ 350,000,000 350,000,000                  
Effective interest rate         4.30%                    
Indenture IA (Preferred Trust I) | Unsecured Debt                              
Debt Instrument [Line Items]                              
Principal balance outstanding         $ 27,062,000 27,062,000                  
Indenture IA (Preferred Trust I) | Unsecured Debt | Subsequent Event                              
Debt Instrument [Line Items]                              
Debt instrument, interest rate, stated percentage                 5.14%            
Indenture IA (Preferred Trust I) | Unsecured Debt | SOFR                              
Debt Instrument [Line Items]                              
Variable interest rate         1.51%                    
Indenture IB (Preferred Trust I) | Unsecured Debt                              
Debt Instrument [Line Items]                              
Principal balance outstanding         $ 25,774,000 25,774,000                  
Indenture IB (Preferred Trust I) | Unsecured Debt | SOFR                              
Debt Instrument [Line Items]                              
Variable interest rate         1.51%                    
Indenture II (Preferred Trust II) | Unsecured Debt                              
Debt Instrument [Line Items]                              
Principal balance outstanding         $ 25,774,000 $ 25,774,000                  
Indenture II (Preferred Trust II) | Unsecured Debt | Subsequent Event                              
Debt Instrument [Line Items]                              
Debt instrument, interest rate, stated percentage                 5.24%            
Indenture II (Preferred Trust II) | Unsecured Debt | SOFR                              
Debt Instrument [Line Items]                              
Variable interest rate         1.51%